WMA — WindowMaster International A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK72.85m
- DKK138.28m
- DKK237.99m
- 51
- 64
- 37
- 48
C2019 December 31st | 2020 December 31st | R2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | DAS | DAS | DAS | DAS | DAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.99 | 3.1 | 0.645 | 3.33 | -1.34 |
Depreciation | |||||
Non-Cash Items | -2.82 | -2.33 | -1.75 | -2.61 | -3.18 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1.04 | 7.73 | -14.7 | -5.78 | 5.2 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10.7 | 17.4 | -6.77 | 14.4 | 21.3 |
Capital Expenditures | -12.9 | -5.46 | -22.4 | -9.14 | -5.53 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.6 | -1.26 | 0 | -0.372 | -0.62 |
Acquisition of Business | |||||
Sale of Business | |||||
Cash from Investing Activities | -11.3 | -6.72 | -22.4 | -9.51 | -6.15 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.4 | 11 | 31.7 | -6.44 | -15.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.79 | 21.6 | 2.83 | -1.6 | -0.528 |