377460 — Winia Aid Co Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer DefensivesHighly SpeculativeMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9,645 | 24,895 | 24,919 | 15,846 | -123,596 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 14,186 | 10,625 | 12,225 | 11,133 | 138,546 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,648 | -10,732 | -1,130 | -101,274 | -18,787 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 18,182 | 34,428 | 49,134 | -60,726 | 7,270 |
Capital Expenditures | -5,943 | -3,028 | -6,191 | -1,333 | -77,013 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,473 | 12,115 | -36,974 | -12,425 | 15,642 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 530 | 9,087 | -43,165 | -13,758 | -61,371 |
Financing Cash Flow Items | -23.6 | — | — | — | 3,311 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -10,584 | -15,581 | -6,725 | 93,555 | 8,190 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,097 | 28,043 | -553 | 19,047 | -45,722 |