- KR₩48bn
- KR₩36bn
- KR₩56bn
- 72
- 44
- 14
- 36
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 25.3 | 2,732 | -5,746 | 2,601 | 1,594 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,175 | -2,092 | 6,794 | -1,576 | -549 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 132 | 249 | -625 | -1,035 | -78.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,543 | 1,742 | 1,697 | 1,006 | 2,336 |
Capital Expenditures | -620 | -463 | -871 | -899 | -954 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 382 | -4,083 | 8,993 | -2,325 | -11,225 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -237 | -4,546 | 8,122 | -3,224 | -12,179 |
Financing Cash Flow Items | 148 | 17.6 | 24.3 | -180 | -219 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -879 | 3,319 | -934 | 5,607 | 9,338 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,330 | 515 | 8,885 | 3,389 | -517 |