036090 — Wizit Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩77bn
- KR₩130bn
- KR₩35bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,265 | 7,788 | 10,131 | 13,680 | -24,059 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1,283 | -7,515 | -9,200 | -11,328 | 30,126 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,937 | 1,151 | -2,003 | -5,535 | -4,435 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -47.9 | 3,128 | 467 | -1,851 | 2,910 |
Capital Expenditures | -2,883 | -761 | -954 | -1,791 | -1,200 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9,650 | 4,183 | 15,466 | -25,844 | 15,700 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12,533 | 3,422 | 14,512 | -27,635 | 14,499 |
Financing Cash Flow Items | 52.3 | -222 | -198 | 6 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,681 | -2,026 | -1,119 | 11,444 | 7,219 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6,934 | 4,236 | 13,859 | -18,149 | 24,610 |