018620 — WooGene B&G Co Cashflow Statement
0.000.00%
- KR₩25bn
- KR₩78bn
- KR₩56bn
Annual cashflow statement for WooGene B&G Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -896 | -1,039 | 1,013 | -1,187 | -3,830 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,114 | 2,340 | 291 | 3,154 | 5,670 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,913 | 634 | -1,044 | -3,167 | 1,022 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,449 | 4,164 | 2,571 | 2,755 | 6,784 |
| Capital Expenditures | -5,639 | -2,452 | -513 | -1,760 | -8,258 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,212 | 1,200 | -7,849 | -12,673 | 4,252 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,851 | -1,252 | -8,361 | -14,433 | -4,006 |
| Financing Cash Flow Items | -11 | -6.45 | -815 | 0 | -4,200 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 9,479 | -977 | 14,460 | 5,571 | 435 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,077 | 1,934 | 8,670 | -6,107 | 3,213 |