018620 — WooGene B&G Co Cashflow Statement
0.000.00%
- KR₩26bn
- KR₩78bn
- KR₩56bn
Annual cashflow statement for WooGene B&G Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -896 | -1,039 | 1,013 | -1,187 | -3,830 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,114 | 2,340 | 291 | 3,154 | 5,670 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,913 | 634 | -1,044 | -3,167 | 1,022 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,449 | 4,164 | 2,571 | 2,755 | 6,784 |
Capital Expenditures | -5,639 | -2,452 | -513 | -1,760 | -8,258 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,212 | 1,200 | -7,849 | -12,673 | 4,252 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7,851 | -1,252 | -8,361 | -14,433 | -4,006 |
Financing Cash Flow Items | -11 | -6.45 | -815 | 0 | -4,200 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,479 | -977 | 14,460 | 5,571 | 435 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,077 | 1,934 | 8,670 | -6,107 | 3,213 |