- $69.61bn
- $64.78bn
- $7.26bn
- 96
- 15
- 95
- 78
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -481 | -282 | 29.4 | -367 | 1,381 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1,037 | 1,243 | 1,170 | 1,611 | 1,578 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 32.5 | 14 | 108 | 48.2 | -34 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 865 | 1,268 | 1,651 | 1,657 | 2,149 |
Capital Expenditures | -344 | -262 | -444 | -364 | -242 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -553 | -979 | -1,164 | -2,141 | -1,509 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -897 | -1,242 | -1,607 | -2,506 | -1,751 |
Financing Cash Flow Items | -0.519 | -2.66 | -0.463 | -7.96 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 125 | 625 | 110 | 1,204 | -268 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 92.5 | 653 | 153 | 354 | 129 |