7564 — Workman Co Cashflow Statement
0.000.00%
- ¥372bn
- ¥285bn
- ¥133bn
- 98
- 34
- 94
- 90
Annual cashflow statement for Workman Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 20,096 | 25,356 | 27,313 | 24,655 | 23,636 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 207 | -714 | -120 | -177 | -228 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14,926 | -4,975 | -10,755 | -17,970 | -10,913 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6,690 | 21,318 | 18,450 | 8,812 | 15,227 |
Capital Expenditures | -2,507 | -4,576 | -6,555 | -4,615 | -3,801 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,931 | 36 | -3,076 | 4,845 | -5,198 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4,424 | -4,540 | -9,631 | 230 | -8,999 |
Financing Cash Flow Items | -0.001 | -1 | — | -1 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,094 | -4,206 | -5,350 | -5,685 | -5,681 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,020 | 12,572 | 3,469 | 3,357 | 547 |