2762 — World Fitness Services Cashflow Statement
0.000.00%
- TWD8.80bn
- TWD17.37bn
- TWD9.82bn
- 41
- 59
- 33
- 40
Annual cashflow statement for World Fitness Services, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 299 | 90 | 368 | 444 | 446 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 971 | 190 | 196 | 190 | 176 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 97.3 | -277 | -306 | -552 | -196 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,240 | 2,114 | 2,487 | 2,383 | 2,713 |
Capital Expenditures | -1,728 | -1,141 | -1,038 | -900 | -1,345 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -174 | -6.24 | -494 | 261 | -249 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,902 | -1,148 | -1,532 | -640 | -1,595 |
Financing Cash Flow Items | 0.136 | -400 | -535 | -0.059 | 0.65 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,120 | -639 | -1,686 | -2,105 | -973 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 218 | 327 | -732 | -361 | 146 |