2762 — World Fitness Services Cashflow Statement
0.000.00%
- TWD8.52bn
- TWD18.26bn
- TWD9.82bn
- 25
- 58
- 81
- 58
Annual cashflow statement for World Fitness Services, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 299 | 90 | 368 | 444 | 446 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 971 | 190 | 196 | 190 | 176 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 97.3 | -277 | -306 | -552 | -196 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,240 | 2,114 | 2,487 | 2,383 | 2,713 |
| Capital Expenditures | -1,728 | -1,141 | -1,038 | -900 | -1,345 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -174 | -6.24 | -494 | 261 | -249 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,902 | -1,148 | -1,532 | -640 | -1,595 |
| Financing Cash Flow Items | 0.136 | -400 | -535 | -0.059 | 0.65 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,120 | -639 | -1,686 | -2,105 | -973 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 218 | 327 | -732 | -361 | 146 |