WOR — Worthington Enterprises Cashflow Statement
0.000.00%
- $2.48bn
- $2.56bn
- $1.25bn
- 87
- 38
- 94
- 86
Annual cashflow statement for Worthington Enterprises, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 84.4 | 741 | 399 | 269 | 118 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 102 | -581 | -110 | 99.3 | 98 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 58.7 | 21 | -338 | 160 | -9.33 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 337 | 274 | 70.1 | 625 | 290 |
Capital Expenditures | -95.5 | -82.2 | -94.6 | -86.4 | -83.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -20.7 | 551 | -344 | 14.6 | -57.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -116 | 469 | -438 | -71.8 | -141 |
Financing Cash Flow Items | -1.45 | -10.7 | -35.2 | -20.2 | -70 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -166 | -250 | -238 | -133 | -360 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 54.8 | 493 | -606 | 420 | -211 |