WOR — Worthington Enterprises Cashflow Statement
0.000.00%
Last trade - 00:00
- $2.93bn
- $3.00bn
- $4.92bn
- 98
- 60
- 93
- 97
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 163 | 84.4 | 741 | 399 | 269 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 20.5 | 102 | -581 | -110 | 99.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -98.9 | 58.7 | 21 | -338 | 160 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 198 | 337 | 274 | 70.1 | 625 |
Capital Expenditures | -84.5 | -95.5 | -82.2 | -94.6 | -86.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 96 | -20.7 | 551 | -344 | 14.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 11.5 | -116 | 469 | -438 | -71.8 |
Financing Cash Flow Items | -10.7 | -1.45 | -10.7 | -35.2 | -20.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -239 | -166 | -250 | -238 | -133 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -29.6 | 54.8 | 493 | -606 | 420 |