WS — Worthington Steel Income Statement
0.000.00%
- $1.52bn
- $1.75bn
- $3.09bn
- 83
- 79
- 29
- 69
Annual income statement for Worthington Steel, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 2,127 | 4,069 | 3,608 | 3,431 | 3,093 |
Cost of Revenue | |||||
Gross Profit | 371 | 395 | 337 | 440 | 389 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 1,906 | 3,842 | 3,487 | 3,236 | 2,946 |
Operating Profit | 222 | 227 | 120 | 195 | 147 |
Total Net Non Operating Interest Income / Expense | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 237 | 254 | 129 | 216 | 148 |
Provision for Income Taxes | |||||
Net Income After Taxes | 189 | 200 | 99.7 | 170 | 119 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 171 | 180 | 87.1 | 155 | 111 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 171 | 180 | 87.1 | 155 | 111 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 3.45 | 3.43 | 1.98 | 3.44 | 2.35 |
Dividends per Share |