WS — Worthington Steel Income Statement
0.000.00%
- $1.93bn
- $2.31bn
- $3.44bn
Annual income statement for Worthington Steel, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | PRESS |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 4,069 | 3,608 | 3,431 | 3,093 | 3,444 |
| Cost of Revenue | |||||
| Gross Profit | 395 | 337 | 440 | 389 | 403 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 3,842 | 3,487 | 3,236 | 2,946 | 3,428 |
| Operating Profit | 227 | 120 | 195 | 147 | 15.5 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 254 | 129 | 216 | 148 | 25.5 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 200 | 99.7 | 170 | 119 | 2.9 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 180 | 87.1 | 155 | 111 | 17.3 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 180 | 87.1 | 155 | 111 | 17.3 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 3.43 | 1.98 | 3.44 | 2.35 | 1.51 |
| Dividends per Share |