XELB — XCel Brands Income Statement
0.000.00%
Last trade - 00:00- $13.37m
- $23.64m
- $4.94m
Annual income statement for XCel Brands, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 37.9 | 25.8 | 17.8 | 8.26 | 4.94 |
| Cost of Revenue | |||||
| Gross Profit | 27.3 | 17.8 | 10.8 | 7.81 | 4.94 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 52 | 30.4 | 38.4 | 30 | 20 |
| Operating Profit | -14.1 | -4.58 | -20.6 | -21.7 | -15.1 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Net Income Before Taxes | -16.1 | -5.79 | -21 | -22.3 | -17.5 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -13 | -5.36 | -22.2 | -22.6 | -17.6 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -12.2 | -4.02 | -21.1 | -22.4 | -17.5 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -12.2 | -4.02 | -21.1 | -22.4 | -17.5 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -5.3 | -8.3 | -9.26 | -97 | -4.7 |