2400 — XD Cashflow Statement
0.000.00%
- HK$27.99bn
- HK$24.05bn
- CNY5.76bn
Annual cashflow statement for XD, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -956 | -560 | -30.1 | 935 | 1,719 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 22 | 105 | 186 | 92.4 | 97.3 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 271 | -52.7 | -64.9 | 151 | -181 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -475 | -328 | 235 | 1,280 | 1,713 |
| Capital Expenditures | -148 | -91.1 | -16.5 | -27.6 | -322 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -838 | 322 | 360 | 45 | -37.7 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -986 | 231 | 344 | 17.4 | -360 |
| Financing Cash Flow Items | -288 | -37.7 | -44.4 | -96.8 | -143 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,388 | -148 | -501 | -1,744 | -396 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 845 | -66.6 | 109 | -426 | 908 |