- $1.23bn
- $659.30m
- $168.34m
- 62
- 28
- 61
- 49
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 26.9 | -69.3 | 82.6 | -55.2 | -126 |
Depreciation | |||||
Non-Cash Items | 27.8 | 10.4 | -4.37 | 22 | 33.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.44 | 48.2 | -103 | 48.9 | 166 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 64.4 | -5 | -16.9 | 24.5 | 85.1 |
Capital Expenditures | -11 | -13.8 | -16 | -43.4 | -21.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -39.9 | 114 | -30.3 | -76.3 | -89.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -51 | 100 | -46.2 | -120 | -111 |
Financing Cash Flow Items | 0 | — | — | — | 0.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.7 | 18 | 43 | 5.7 | 26.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.1 | 113 | -20.1 | -89.5 | 0.228 |