1810 — Xiaomi Cashflow Statement
0.000.00%
Last trade - 00:00- HK$796.00bn
- HK$720.10bn
- CNY457.29bn
Annual cashflow statement for Xiaomi, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 24,417 | 3,934 | 22,011 | 28,127 | 49,647 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 474 | 12,644 | 145 | 4,323 | -5,369 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -18,168 | -24,675 | 14,308 | 527 | -18,892 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 9,785 | -4,390 | 41,300 | 39,295 | 34,142 |
| Capital Expenditures | -7,169 | -5,800 | -6,269 | -7,297 | -12,769 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -37,839 | 21,348 | -28,900 | -28,089 | -58,910 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -45,008 | 15,549 | -35,169 | -35,386 | -71,679 |
| Financing Cash Flow Items | 3,311 | -1,479 | -2,690 | -3,919 | -4,351 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 4,499 | -7,855 | -505 | -3,999 | 30,766 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -31,241 | 4,096 | 6,024 | 30.1 | -6,747 |