XINT — Xintela AB Cashflow Statement
0.000.00%
- SEK257.17m
- SEK240.49m
- SEK4.22m
Annual cashflow statement for Xintela AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | Interim Report | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -33.9 | -59.6 | -69.1 | -57.2 | -39.4 |
Depreciation | |||||
Non-Cash Items | 0 | 0 | -3.05 | 5.82 | 1.89 |
Other Non-Cash Items | |||||
Changes in Working Capital | 9 | 1.21 | -5.23 | -5.46 | -3.69 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -21.3 | -54.9 | -73.1 | -53.1 | -40.7 |
Capital Expenditures | -0.383 | -2.43 | 0 | -0.104 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.054 | 0.053 | 0.224 | 0 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.329 | -2.38 | 0.224 | -0.104 | 0 |
Financing Cash Flow Items | -13.7 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 54.8 | 34.7 | 70.4 | 51.8 | 50.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 33.2 | -22.6 | -2.8 | -0.534 | 8.87 |