XIN — Xinyuan Real Estate Co Cashflow Statement
0.000.00%
- $14.40m
- $1.94bn
- $804.97m
- 57
- 99
- 42
- 73
Annual cashflow statement for Xinyuan Real Estate Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 83 | -67.5 | -413 | -259 | 30.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 73.5 | -60.8 | 14.9 | 59.1 | -160 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 153 | 382 | 597 | -436 | -65.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 272 | 337 | 136 | -530 | -271 |
Capital Expenditures | -5.51 | -1.29 | -2.06 | -0.029 | -0.373 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -37.5 | -103 | -20.7 | 514 | -0.734 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -43 | -104 | -22.8 | 514 | -1.11 |
Financing Cash Flow Items | -11.8 | 191 | 44.1 | -3.59 | 5.47 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -278 | -190 | -677 | -60.4 | -47.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -83.4 | 157 | -540 | -159 | -330 |