XIN — Xinyuan Real Estate Co Cashflow Statement
0.000.00%
Last trade - 00:00- $14.31m
- $1.81bn
- $950.01m
- 60
- 97
- 37
- 70
Annual cashflow statement for Xinyuan Real Estate Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 106 | 83 | -67.5 | -413 | -259 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 141 | 73.5 | -60.8 | 14.9 | 59.1 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -224 | 153 | 382 | 597 | -436 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -22.9 | 272 | 337 | 136 | -530 |
| Capital Expenditures | -9.13 | -5.51 | -1.29 | -2.06 | -0.029 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 43.7 | -37.5 | -103 | -20.7 | 514 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 34.6 | -43 | -104 | -22.8 | 514 |
| Financing Cash Flow Items | -82.1 | -11.8 | 191 | 44.1 | -3.59 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -190 | -278 | -190 | -677 | -60.4 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -275 | -83.4 | 157 | -540 | -159 |