1266 — Xiwang Special Steel Co Cashflow Statement
0.000.00%
Last trade - 00:00
Basic MaterialsHighly SpeculativeMicro Cap
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,162 | 33 | 15.7 | 57.2 | -1,677 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 315 | 254 | 175 | 251 | 271 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -540 | 441 | 951 | 509 | 270 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,376 | 1,175 | 1,595 | 1,417 | -507 |
Capital Expenditures | -373 | -274 | -2,098 | -675 | -391 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -421 | 35.6 | 421 | 72.9 | 150 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -793 | -239 | -1,677 | -602 | -241 |
Financing Cash Flow Items | -307 | -344 | -247 | -241 | -142 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 235 | -1,670 | 274 | -870 | 725 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 810 | -742 | 193 | -54.6 | -20.6 |