XMR — XMReality AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00- SEK33.68m
- SEK33.40m
- SEK15.39m
Annual cashflow statement for XMReality AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | — | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -33.7 | -36.8 | -31 | -21.3 | — |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -0.216 | 0.003 | 0.148 | -0.048 | — |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.08 | -17.5 | 20.4 | -1.76 | -4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -25.3 | -48.2 | -4.74 | -14.8 | -4 |
| Capital Expenditures | -2.27 | -11.8 | -9.62 | -6.92 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | — | — | — | -3.76 |
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2.27 | -11.8 | -9.62 | -6.92 | -3.76 |
| Financing Cash Flow Items | — | — | — | — | 7.5 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 53.8 | 22.5 | 8.53 | 20.2 | 7.5 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 26.4 | -37.3 | -5.82 | -1.48 | -0.219 |