- $12.75bn
- $15.89bn
- $7.74bn
- 88
- 40
- 70
- 73
C2019 December 31st | C2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 440 | 117 | 341 | 666 | 189 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -60 | 362 | 18 | -307 | 129 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -96 | 92 | -30 | 1 | -99 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | 791 | 885 | 721 | 832 | 682 |
Capital Expenditures | -379 | -249 | -269 | -521 | -1,533 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -246 | 161 | -173 | 116 | 31 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -625 | -88 | -442 | -405 | -1,502 |
Financing Cash Flow Items | -128 | -331 | 1,004 | 937 | -44 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -295 | 867 | -2,069 | -212 | 764 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -127 | 1,678 | -1,792 | 197 | -51 |