- $30.79m
- $36.90m
- $22.49m
Annual balance sheet for XTI Aerospace, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 95.6 | 20.2 | 6.25 | 3.97 | 16.7 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 3.54 | 3.74 | 6.77 | 0.513 | 12.1 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 106 | 29.9 | 20.5 | 8.58 | 51.8 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 3.18 | 2.48 | 0.612 | 0.382 | 3.35 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 157 | 57.6 | 23.8 | 24.3 | 81.2 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 27.1 | 24.7 | 16.9 | 17.4 | 47.6 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 30.2 | 25.4 | 17.4 | 17.7 | 60.8 |
| Non Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Other Equity | |||||
| Total Equity | 126 | 32.2 | 6.34 | 6.57 | 20.4 |
| Total Liabilities & Shareholders' Equity | 157 | 57.6 | 23.8 | 24.3 | 81.2 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |