XXLo — Xxl AS Income Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeSmall Cap
- NOK835.35m
- NOK3.93bn
- NOK7.18bn
Annual income statement for Xxl AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | Interim Report | ARS |
| Standards: | IFRS | IFRS | IFRS | — | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 10,423 | 9,597 | 8,426 | 7,961 | 7,183 |
| Cost of Revenue | |||||
| Gross Profit | 3,904 | 3,948 | 2,721 | 2,509 | 2,580 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 10,059 | 8,995 | 8,893 | 9,370 | 8,554 |
| Operating Profit | 364 | 602 | -467 | -1,409 | -1,371 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 191 | 466 | -531 | -1,595 | -1,553 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 125 | 441 | -411 | -1,590 | -1,717 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 119 | 189 | -521 | -1,796 | -1,705 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 120 | 188 | -522 | -1,796 | -1,705 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 16.8 | 54.7 | -77.8 | -110 | -42.6 |
| Dividends per Share | |||||
| Special Dividends per Share |