4351 — Yamada Servicer Synthetic Office Cashflow Statement
0.000.00%
- ¥4bn
- ¥5bn
- ¥2bn
- 33
- 36
- 45
- 29
Annual cashflow statement for Yamada Servicer Synthetic Office, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -179 | 95.3 | 85.9 | 155 | 106 |
Depreciation | |||||
Non-Cash Items | 98.8 | 150 | 111 | 112 | 125 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -707 | -692 | 168 | -2,097 | 370 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -758 | -416 | 394 | -1,797 | 637 |
Capital Expenditures | — | -24.2 | — | — | -16.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1,190 | 436 | 69.8 | 174 | 5.36 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,190 | 411 | 69.8 | 174 | -11.1 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | -0.002 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 61.3 | -255 | -1,067 | 1,576 | -428 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 493 | -260 | -603 | -47.4 | 198 |