Annual cashflow statement for Yappli, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -931 | -932 | -276 | 548 | 877 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 10.3 | 120 | 527 | 84 | 53.6 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -44.9 | -177 | -464 | -290 | -171 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -904 | -927 | -161 | 367 | 777 |
| Capital Expenditures | -24.1 | -21 | -0.915 | -14.8 | -0.581 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -142 | 1.39 | 54.1 | -473 | -86.1 |
| Acquisition of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -166 | -19.6 | 53.2 | -487 | -86.7 |
| Financing Cash Flow Items | -0.956 | -0.11 | 0.001 | -0.022 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 914 | 729 | -34.9 | 573 | -445 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -157 | -217 | -143 | 452 | 245 |