- $2.68bn
- $2.24bn
- $1.34bn
- 99
- 55
- 65
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 40.9 | -19.4 | 39.7 | 36.3 | 99.2 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 182 | 201 | 206 | 244 | 289 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -65.1 | -44.6 | -79.2 | -76.5 | -102 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | 205 | 177 | 213 | 192 | 306 |
Capital Expenditures | -37.5 | -38.1 | -28.3 | -32 | -26.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 162 | 286 | 0.632 | -94.2 | -27.8 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 124 | 248 | -27.6 | -126 | -54.7 |
Financing Cash Flow Items | -42.8 | -24 | -62.5 | -61 | -86.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -492 | -21.1 | -300 | -238 | -247 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -163 | 404 | -116 | -174 | 6.86 |