- $691.76m
- $481.58m
- $404.32m
- 79
- 45
- 65
- 67
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -122 | -94.7 | -93.3 | -65.9 | -2.63 |
Depreciation | |||||
Non-Cash Items | 80.3 | 86.6 | 84.6 | 73.3 | 55.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | 2.45 | -1.27 | 13.7 | -7.05 | -22.2 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -30.8 | 1.2 | 21.8 | 17.9 | 46.2 |
Capital Expenditures | -11.9 | -65.1 | -13.4 | -6.19 | -2.73 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 51.2 | 0 | — | — | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 39.3 | -65.1 | -13.4 | -6.19 | -2.73 |
Financing Cash Flow Items | -0.79 | -0.869 | -0.263 | -5.64 | -13.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 168 | 22.5 | 24.6 | -79 | -23.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 176 | -37.8 | 30.8 | -71 | 20 |