- HK$15.14bn
- HK$45.51bn
- CNY11.56bn
Annual cashflow statement for Yixin, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 83.6 | 405 | 709 | 1,090 | 1,713 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 704 | 1,525 | 1,678 | 2,763 | 3,652 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 276 | -4,231 | -11,334 | -6,157 | -6,026 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,460 | -2,038 | -8,651 | -1,998 | -500 |
| Capital Expenditures | -15.1 | -36.6 | -30.8 | -245 | -341 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 78.5 | -92.7 | -752 | 436 | -1,283 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 63.4 | -129 | -783 | 192 | -1,624 |
| Financing Cash Flow Items | -416 | -538 | -855 | -993 | -1,072 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,169 | 2,519 | 9,486 | 2,564 | 2,429 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 340 | 381 | 46.4 | 733 | 294 |