338A — ZenmuTech Cashflow Statement
0.000.00%
- ¥8bn
- ¥8bn
- ¥649m
Annual cashflow statement for ZenmuTech, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
| Standards: | JAS | JAS | JAS |
| Status: | Final | Final | Final |
| Net Income/Starting Line | -115 | 56.9 | 84.2 |
| Depreciation | |||
| Non-Cash Items | -9.09 | -9.98 | 7.58 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | 173 | -45.9 | 136 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Prepaid Expenses | |||
| Change in Other Assets | |||
| Change in Accounts Payable | |||
| Change in Accrued Expenses | |||
| Change in Taxes Payable | |||
| Change in Other Liabilities | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | 51.3 | 9.65 | 243 |
| Capital Expenditures | -2.44 | -17.7 | -21.1 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | — | — | 0.009 |
| Sale/Maturity of Investment | |||
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -2.44 | -17.7 | -21.1 |
| Net Issuance / Retirement of Stock | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | -7.16 | 232 | -22.7 |
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 41.7 | 224 | 199 |