338A — ZenmuTech Cashflow Statement
0.000.00%
- ¥14bn
- ¥13bn
- ¥649m
Annual cashflow statement for ZenmuTech, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | JAS | JAS | JAS |
Status: | Final | Final | Final |
Net Income/Starting Line | -115 | 56.9 | 84.2 |
Depreciation | |||
Non-Cash Items | -9.09 | -9.98 | 7.58 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | 173 | -45.9 | 136 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Accrued Expenses | |||
Change in Taxes Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 51.3 | 9.65 | 243 |
Capital Expenditures | -2.44 | -17.7 | -21.1 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | — | — | 0.009 |
Sale/Maturity of Investment | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -2.44 | -17.7 | -21.1 |
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -7.16 | 232 | -22.7 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 41.7 | 224 | 199 |