338A — ZenmuTech Income Statement
0.000.00%
Annual income statement for ZenmuTech, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho |
| Standards: | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 232 | 441 | 649 | 852 |
| Cost of Revenue | ||||
| Gross Profit | 208 | 410 | 589 | 767 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Depreciation and Amortization | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 358 | 394 | 572 | 708 |
| Operating Profit | -126 | 47 | 76.5 | 144 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | -115 | 56.9 | 84.2 | 161 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | -115 | 72.9 | 78.5 | 156 |
| Net Income Before Extraordinary Items | ||||
| Net Income | -115 | 72.9 | 78.5 | 156 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Dilution Adjustment | ||||
| Diluted Net Income | -115 | 72.9 | 78.5 | 156 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | -87 | 55.5 | 59.8 | 114 |
| Dividends per Share |