ZUE — ZUE SA Cashflow Statement
0.000.00%
IndustrialsAdventurousMicro CapTurnaround
- PLN134.32m
- PLN154.30m
- PLN921.42m
- 20
- 72
- 100
- 73
Annual cashflow statement for ZUE SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -77.3 | 6.75 | 10 | 15.4 | 22.1 |
Depreciation | |||||
Non-Cash Items | 35.4 | -2.22 | -0.299 | 8.73 | 3.66 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.78 | -71.2 | -6.7 | 72.8 | -82.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -22.2 | -53.5 | 16.3 | 110 | -42.6 |
Capital Expenditures | -15.8 | -5.36 | -7.37 | -6.04 | -4.82 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.64 | 3.11 | 1.32 | 2.04 | -6.67 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -17.5 | -2.25 | -6.05 | -4 | -11.5 |
Financing Cash Flow Items | -1.08 | -1.34 | -1.52 | -1.15 | -5.03 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.59 | 4.43 | -17.2 | -20.6 | 8.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -36 | -51.3 | -6.89 | 85.2 | -45.5 |