Small Cap Value Report (Fri 30 Nov 2018) - EPO, FDL, TET
Good morning! It's Paul here.
Graham couldn't find anything of interest to write about today. So I've agreed to step in, and write some stuff about 2 interesting companies whose results/updates slipped through the net earlier this week.
Firstly, we have results from perennial dog, Earthport.
Earthport (LON:EPO)
Share price: 6.2p (flat on the day, at 10:20)
No. shares: 931.0m
Market cap: £57.7m
Earthport (AIM: EPO.L), the leading payment network for cross-border transactions, is pleased to announce its final results for the year ended 30 June 2018.
First red flag - slow accounts. It should not take a small cap 5 months to produce its accounts, especially a financial company - as it suggests that internal controls may not be up to scratch. Indeed, this is admitted;
The Board acknowledges that management accounting control and reporting errors took place in prior periods and changes to these processes and other decisive actions are currently underway to address the underlying issues. This includes increased monitoring of the FX business, increased controls and checks, stronger review processes and specific internal reporting changes....
It's been yet another poor performance this year from Earthport;
Revenues: £ 31.9m
Operating loss: £8.5m
Earthport has been producing lamentable results now for 17 years as a listed company.
The balance sheet shows retained losses of £163.4m.
The story is always jam tomorrow. Then when failure is achieved, periodically management is changed, and the story changes. This year it's more of the same;
This year was a transitional year for Earthport where the underlying core payment business performed well despite the material setback of losing the business of a single large customer in Europe. The Board made significant changes to the leadership of the Company reflecting a change in business priorities and strategy ...
The financial year 2018 began strongly and with high expectations for the year ahead, following a period of business growth in the previous year. In order to build on the expected momentum, the Company raised new capital to finance investment plans in capabilities and technology. However, it became apparent during the year that revenue was under pressure due to the loss of a major strategic payment customer and material delays occurred in the implementation process for another strategic partner....
Blah, blah, blah! I've been reading this sort of stuff for 17 years, so please excuse my cynicism.
Where on earthport does it find new mugs, prepared to fund the ongoing losses, over such an incredibly long period of time? After the most recent fundraising, there was net cash of £28.3m at end June 2018, enough to last another 3 years of losses.
My opinion - it's a terrible business. The jam tomorrow promises have never come to anything, historically. Maybe one day, a viable business might emerge? There's no sign of that yet though.
Findel (LON:FDL)
Share price: 227p
No. shares: 86.4m
Market cap: £196.1m
Findel, the online value retail and education supplies business, today announces its Interim Results for the 26-week period ended 28 September 2018.
These figures were published 2 days ago, on Weds, but slipped through our net at the time.
What can we tell from the Stockopedia graphical history?
Graph 1 - nice up-trend in place & forecast for revenues, since 2016 (light coloured dots are forecasts)
Graph 2 - bumped along around breakevenfrom 2013-2016, then some kind of big write-offs probably in 2017, since bounced back to decent profits.
Graph 3 - this looks a bit odd, so I checked the share count, and in 2015 it seems that the number of shares in issue dropped from c.100m, to c.85m. Maybe a buyback, or tender offer?
Graph 4 - it's always been cheap on a PER basis, sometimes very cheap. Therefore the stock market clearly doesn't think much of this business!
Graph 5 - divis - none.
Oh dear, this looks distinctly unexciting - negligible revenue & profit growth;
Rather confusingly, it then says that we need to adjust the adjusted figure;
Adjusted profit before tax* on a constant-GAAP basis* for H1 up by 10.8% (2.3% on a reported basis).
Current trading - has improved by the looks of it, but overall looks in line with expectations;
Product sales in the 10 weeks to 23 November 2018 are up 12% vs. prior year
Strong performance post period end; record trading levels in the three weeks to Black Friday
Our expectations for the full-year and the medium-term remain unchanged.
Balance sheet - oh dear, I should have looked at this first, as this is the deal-breaker for me.
NAV: £34.4m. Take off the intangibles of £25.8m, leaves NTAV of only £8.6m.
Current assets are a gigantic £320.7m, which includes customer receivables of £233.2m - this is instalments due from customers.
Current liabilities look relatively modest at £97.7m.
Non-current liabilities is where most of the debt is (securitised on the receivables book) of £272m.
The group is therefore exposed to potential bad debts, in an economic downturn. I'm not at all keen on this type of structure - which looks similar to N Brown (LON:BWNG) .
Seasonality - this is a helpful note. All companies which have any significant seasonality should clearly state this in every trading update & results statement;
The nature of the businesses within the Findel Group mean that profits have shown, and will continue to show, a significant seasonal bias with the majority of profit being earned in the second half.
Valuation - this is a dirt-cheap PER, but there are no divis, and there's also the weird balance sheet to take into account;
My opinion - it is tempting at this price - a growing, online business, at a PER of 7.7 certainly makes me sit up and take notice. I'm not keen on the balance sheet structure though, so will probably pass on this share.
For more information, there's a freely-available research/marketing note from Edison.
If you like the company, then the recent market sell-off could be seen as a buying opportunity, perhaps? I'm not keen enough to want to buy any myself.
Treatt (LON:TET)
Share price: 451p
No. shares: 58.4m
Market cap: £263.4m
Full year results - for the year ended 30 Sept 2018.
The highlights look OK;
It's nice to see a bit of colour in an RNS. Green headings, and blue text isn't the best combination though - what's the old saying, "blue & green should never be seen" (together). So I've thrown in a bit of yellow highlighting, to make it really garish!
This seems to be a slight EPS miss, as I have consensus of 18.3p forecast. It doesn't really matter, as this share is all about future expansion plans.
Outlook - in line;
"The Group has had a steady start to the new financial year with a number of attractive opportunities in our pipeline of projects with both existing and new customers. We are well placed to capitalise on these opportunities with our capacity expansion in the US expected to complete in the coming weeks. Whilst still early in the financial year, the Group continues to perform in line with the Board's expectations for the full year."
Balance sheet - is very strong, following a placing. The cash is, I believe, ear-marked for building a new factory, to expand production.
My opinion - this share looks expensive on a PER basis. However, that's a red herring in my view, as investors are looking to the future. The key point to research, is how much capacity is going to increase once the new factory is built, and how much this will increase profitability? I don't have any research on that, but would like to find out, when I have more time.
This company looks very interesting. I can't see any reason to rush in and buy them just now, but it's high up on my watchlist.
I have to leave it there for today.
Wishing everyone a lovely weekend!
Best wishes, Paul.
Disclaimer
This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.


34 comments
As an end of year bonus for long suffering Earthport (LON:EPO) investors Visa have announced that they're buying them at 30p a share - that's six time the price at the time of this report, a month ago when Paul (accurately I think) described them as:
https://www.investegate.co.uk/...timarr
And now Mastercard have trumped Visa's bid:
https://www.investegate.co.uk/...
33p a share, a 10% premium to the Visa offer. Happy days for Earthport (LON:EPO) holders.
timarr
Interesting goings on today at Allied Minds (LON:ALM)
c. 2% of the companies shares changing hands (half of which were in the Uncrossing Trade) and the share price up by over. 50%.
It has been a fairly "steady" climb throughout the day so there is no clear spike to indicate an definitive leak of information intra-day.
There is some mention of possible news amongst the "chat" but nothing material, so that could just be inventing news to explain the move and indeed the scale of the move could simply be a snowball from the initial moves up causing people to think that there is unannounced news.
No announcement from the company whatsoever thus far and given that the price was up by nearly 50% by early afternoon, that strikes me as a little odd. I'm not sure what the precise reporting obligations are in this respect, but I would be pretty certain they will be obliged to say something before the market opens on Monday.
(Either "here is the news" or "we know of no reason")
This is another of my tiny shorts and I toyed with whether or not to close earlier in the day, but as I'm still handsomely in profit and even at the close today the price is scarcely above where it was two weeks ago I decided to wait and see.
I'm still fine tuning how to react to news that may cause reactions greater than the true materiality (more often than not riding out the short term spike has been the best thing to do) so judging what to do in the absence of any news whatsoever is further down my learning curve.
It will be interesting to see how things unfold on Monday morning (my worst case now being that i get stopped out at break-even). But in the meantime if anyone has heard anything tangible, I'd be interested to hear.
I now see the news that will have triggered all of the excitement at Allied Minds (LON:ALM) on Friday.
Hawkeye 360 (48% owned by ALM) has three satellites on the SpaceX rocket that was due to launch today (now postponed until Monday I believe). This I believe gets the Hawkeye project off the ground (If you'll pardon the pun).
Bloomberg report
Goodness knows where the Allied Minds (LON:ALM) shareprice will go on Monday, but in many ways this strikes me as typical "story stock news" - very impressive, hugely supportive of the story, but with no indication of what the financial impact is nor when it will begin to deliver revenues let alone profits.
Hawkeye raise about $13m in November 2016 and the satellite fleet was due to be launched "in late 2017". I believe that they have raised more money since ($10m), so not only are they behind schedule they are also probably over budget. How often is that the case.
What they are doing is actually imho a very interesting proposition, but I'm less convinced that it is a sound investment proposition at this stage.
Given the $23m (I think) raised by Hawkeye since November 2016 (I have no idea what they raised previously) and the 48% ALM ownership, a £50m increase in ALM's market cap might seem a little rich.
The story and the shareprice surge may well continue for a while, so <b>perhaps</b> I would be wise to close my short and reopen if and when it fizzles out, but I attempted that plan wrongly on another stock, so my options remain open here. I will live and learn.
That's the trouble with very low quality stocks. It may be down -60% over a year, but the annual volatility is a crazy 80% which makes it a difficult stock to work with - short or long!
Still no announcement from Allied Minds (LON:ALM) (shareprice up another 15% on Monday) so we are left to assume that the speculation is due to HawkEye360 completing one of the very early milestones in its business plan (for all of the excitement, that is all it is).
The three initial satellites were succesfully deployed by SpaceX. I watched the launch live.
As a kid I recall the excitement of watching some of Apollo missions and then later the Shuttle launches - this is not too far behind in the excitement stakes and there was a fantastic bit of reverse parking to land the stage one booster on the deck of a ship.
Apparently the attempt to catch the "fairing halves" in a big net failed (Not sure if there is any video of this) but this is all okay according to Elon Musk : " Mr Steven is picking them up. Plan is to dry them out & launch again. Nothing wrong with a little swim."
You can view all of the excitement here (although as SpaceX are I believe making another launch tomorrow - you may have to search elsewhere on their site for SSO-A)
Brilliant!!
(Although as a disclaimer against subsequently being proven a gullible idiot, I have to say it would have been relatively easy to pre-record this in CGI!)
In relation to the investment case, however, I remain uncertain whether the value of HawkEye360 has really increased by £150m since last Thursday.
Don't forget though that each and every year a 20%+ growth rate gets harder and harder to achieve!
I don't really know the dynamics for Fevertree Drinks (LON:FEVR), but I think I read some wag suggesting that the longer term forecasts were only achievable if every person on the planet is drinking it 24-7.
I used to say similar about some of the more outrageous Telecoms capacity forecasts until it became clear just how much time "the machines" would spend talking to each other. Perhaps "the machines" will also get a taste for a nice G&T?
I don't really know the dynamics for Fevertree Drinks (LON:FEVR), but I think I read some wag suggesting that the longer term forecasts were only achievable if every person on the planet is drinking it 24-7.
I'm sorry for posting so much recently, I will take a break soon. It's worth noting that Fevertree Drinks (LON:FEVR) have previously released pre-FY end "exceeding expectations" trading updates at the beginning of November but have not this year. Maybe that is something to do with the current price weakness.
All the best, Si
Fevertree Drinks (LON:FEVR)
Don't forget though that each and every year a 20%+ growth rate gets harder and harder to achieve!
but I think I read some wag suggesting that the longer term forecasts were only achievable if every person on the planet is drinking it 24-7.
Ref long term forecasts saying everyone will be drinking the stuff - that just seems nonsensical to me unless someone is expecting 20%+growth for way more than 3 years.
ref 20%+ growth - i am aware the growth rate will slow thats a given - but my pe of 36 in 2020 was pretty realistic - as you say i wouldn't expect growth to be anything like that after that date - the 3 years get the p/e down to something not silly.
Stockopedia is expecting 25% growth in 2018 and 17% growth in 2019 and i used 17% estimate for 2020 to get to the pe of 36 - all looks reasonable to me.
Note Fever look like they are quite conservative with forecasts - thats a good thing - at start of 2018 they were expecting 40p EPS in 2018 and now they are expecting 49p - that is some very nice in year upgrades. We shouldn't expect this every year however it give me confidence that they will deliver as things stand.
Who knows though until we get the next trading update - if they go of the rails the price is likely to drop like a lead balloon - there have been plenty of companies where the slowdown of growth has been quick and dramatic and that is a serious risk factor with this type of share that the story will run out of juice.
Paul,
I think it's difficult to just ignore a "known unknown" like Brexit and so it's increasingly important to see what companies are saying in the outlook section of results statements. I have to say I found the statement by Treatt (LON:TET) pretty weak:
There are uncertainties in relation to factors such as Brexit and US government policies, but in practice the desire of consumers to drink beverages is influenced far more by the weather than by politics.
What? So that's OK then, everyone loves drinking beverages and hence Brexit doesn't matter.
They likely source a number of the raw materials for their products from the EU (although this is not clear) and have customers based in the EU which accounts for up to 25% of revenues. I realise it's difficult to know exactly what will happen but I think they should be more open about how any changes to trade with the EU would effect them, especially since I don't believe they have any substantial business within the EU to help alleviate the cost of doing business post Brexit.
All the best, Si
Fevertree Drinks (LON:FEVR)
This does look a quality business, it won't take many years of 20% + growth to get the p/e down to something sensible (i reckon they can possibly get close to pe 35 by end of 2020 - based on 2400p) - the shareprice is down 37% from its reasonably recent high so on that basis alone its a bargain compared to the price you would have had to pa a couple of months back.
The main attraction to me here is that the brand name looks very strong and in theory the amount of additional lines they can add should be many.
£Frontier Developments LON:FDEV) was on my watch list purely on technicals. I've never played a video game in my life except once in an arcade where I was blown up after about 14 seconds and lost my money, so I don't know how to value this business on fundamentals. :-(.
But I would like to read the half year results. Their website says due out today but at RNS search shows nothing. Anyone have a copy?
[Where am I supposed to put the pound sign on an EPIC code?]
Put the £ immediately in front of the code.
Do not leave a gap or you will get this £ FDEV
Do leave a gap after or you will get this £FDEV's
Don't bother if it contains a numeral - it won't work - £D4T4 .
Otherwise Frontier Developments (LON:FDEV)
Thanks sharw
£'D4DT'
Test
£D4T4 ...test response
IG Design (LON:IGR) H1 results presentation from Wednesday (results were Tuesday), is here. Paul Fineman, CEO and Giles Willits CFO (ex ETO), talk through these ahead of expectations results, and explain their optimism going forward.
https://www.piworld.co.uk/2018/11/30/design-group-igr-h1-results-november-2018/
In my opinion the management at IGR very high quality, and have created an amazing business, which has transitioned and spotted opportunities in a changing market landscape. Historically, they always beat expectations, although they didn't last year, but now seem to be back in 'beat' mode again. All the more outstanding when you consider the headwind of paper prices.
Their communication to investors is always clear, here they state they target double digit EPS growth, a progressive dividend, with a high value on cash generation.
IGR has been a stunning performer since 2015, and it's difficult to fault their execution, although I'm sure it's not an easy market.
I think you are right about IG Design (LON:IGR) Tamzin. For some companies it is the business model or their monopoly position that creates a competitive advantage. In the case of IG Design (LON:IGR) it is the high quality of the management team. Since I first bought a few years ago they have executed faultlessly. And as they grow they seem to invest well to improve efficiency and price advantage. I also like their focus on choosing good customers (less likely to go bust or fail to pay) and turning them into partners.
Paul. Thanks for using "forcast" as a verb. I recoil every time my mouse pointer hovers over the Stockopedia graphical history and the word "forecasted" appears. As the OED explains: "forecasted depends on the mistaken assumption that the verb is derived from the noun, rather than from fore- and cast."
A number of private investors have said they will buy nothing more now until after Brexit vote on 11/12 December. Fair enough I guess...if the vote is defeated a possible general election perhaps? Will PM May go? I think she would have to if her own party vote heavily against. I could see heavy selling then as some rush to raise cash. Not a good time to be fully invested but that’s just my view.
I'm sniffing around Frontier Developments (LON:FDEV) its been battered as part of the recent 'correction' who's with me :)
The Frontier Developments (LON:FDEV) presentation was well received at Mello London, I am told.
Disclosure: I have a significant long position
I like FDEV too. Made a good impression at Mello. I think it got a bit ahead of itself share pricewise. I have a position (prior to Mello).
I used to hold and I'm considering getting back in. There are a few others that are also tempting such as Fevertree Drinks (LON:FEVR), accesso Technology (LON:ACSO) and Keywords Studios (LON:KWS).
I used to hold and I'm considering getting back in. There are a few others that are also tempting such as Fevertree Drinks (LON:FEVR), accesso Technology (LON:ACSO) and Keywords Studios (LON:KWS).
Herbie
Fevertree Drinks (LON:FEVR) accesso Technology (LON:ACSO) and KWS all have value ranks or 10 or less, so why do these three attract you in particular?
I have held the first 2 before and made good profits from them, I think the are still performing well but the share price has fallen considerably so I'm looking to buy back in. Keywords Studios (LON:KWS) I missed out on before, it's based in Dublin so maybe less affected by Brexit. Yes Value rank is low but higher than before and if they beat their forecasts then the share price should rise?
I have held the first 2 before and made good profits from them, I think the are still performing well but the share price has fallen considerably so I'm looking to buy back in. Keywords Studios (LON:KWS) I missed out on before, it's based in Dublin so maybe less affected by Brexit. Yes Value rank is low but higher than before and if they beat their forecasts then the share price should rise?
I don't know about anyone else but I think it's important to re-evaluate your approach now the market has changed. It's very easy to get suckered into buying companies just because the price has fallen a long way in a short period of time, and feeling like you "missed out" before is a dangerous condition to have. The momentum trade is over and lots of companies have fallen back to earth but are still intrinsically overvalued. As they used to say on Hill Street Blues... be careful out there!
All the best, Si
When FEVRs PE has been in the 40's its usually provided a really good return and I too am considering topping up my 7% position. I think FEVR could continue to be a serious compounder for years to come and grow into a a high rating. If it catches on in the US who know where it could end up. Anecdotally I was out a Christmas ( I know its still November!) bash in a fancy bar in Dublin last night and they were stocked to the rafters with Gin and Fevertree tonics (all sorts). In addition it could also get gobbled up in a take over. I just can't see how you can go too far wrong if you buy and hold at current levels but I am biased.
Frontier Developments (LON:FDEV)
I have Frontier on my watchlist - i was hoping they would be getting close to one big release each year by now. I think the recently delayed big project (they are shaken not stirred?) hasn't helped in that regard.
Does anyone know how the company is progressing in that regard , my worry is that at some stage if projects are taking 16-24 months - rather than robotic once a year - that puts more pressure on each project. I know they have the tickover income but i have been reluctant to stump up the cash for the reason.
Looking at the broker forecasts its 41p EPs 2019 but then back down to 24p in 2020. So i am still thinking the company is not quite there yet - although hopefully they are progressing in the right direction still?
On the upside JWE has done well and proven they can drive sales upwards if they can replicate this with future releases.
piworld will be publishing the FDEV presentation at Mello shortly. It's a comprehensive (and confident) overview.
Recommended cash offer for Bioquell (LON:BQE) announced at 590p per share by large US life sciences firm Ecolab. Decent premium to current price although pitched at roughly the recent high achieved at the end of August. Details below.
https://www.investegate.co.uk/bioquell-plc--bqe-/rns/offer-by-ecolab-u-s--2-inc-/201811300705370246J/
Holding, and hoping for a competitor bid to come in, although stated that they have already cornered 55% commitments from existing shareholders so seems unlikely. Nice windfall/ (dare I say?) back-stop in uncertain times .....
Gus.
Sadly it doesn't represent a great premium from the highs of only two months ago.
I also feel that the predator here has made a strategic move in times of weak and uncertain market conditions and taken advantage of a bombed out share price.
And taken full advantage of a bombed out sterling as the brexit saga rumbles on.