Small Cap Value Report (Wed 20 Dec 2017) - LWB, AVAP

Tuesday, Dec 19 2017 by

Good morning, it's Paul here.

It's very quiet for news today, so I'm going to run some errands now, then come back later to report on what looks like a profit warning from Low & Bonar (LON:LWB) and an update from Avation (LON:AVAP) .  IQE (LON:IQE) looks interesting too, although it's probably too large for me to be covering it here (although have done in the past). I think expectations for IQE were already baked in for out-performance against existing forecasts, hence the muted response to a good update today.

Quiet days are handy, as it gives me a good chance to catch up with some reading of broker notes, etc. Plus of course battling the ongoing daily burden of vast quantities of incoming & backlogged emails!

Low & Bonar (LON:LWB)

Share price: 54.0p (down 20.3% today)
No. shares: 329.7m
Market cap: £178.0m

Directorate change (and a profit warning) - this is really out of order, to bury a profit warning in an announcement about a Directorate change. There clearly should have been 2 separate RNSs, one to inform that the CEO has resigned, and another RNS to give a trading update. This is a "performance materials" group. 

The CEO has stepped down from the Board immediately, so clearly something must have gone wrong. However, as the CEO is remaining with the company as an employee until 30 Apr 2018, that suggests there's nothing scandalous (e.g. gross misconduct) about his departure.

A NED called Trudy Schoolenberg is taking over as interim CEO.

Trading update - I like that specific figures are given;

Whilst market conditions for the Group as a whole have remained stable since the trading update on 16 October 2017, full year outturn will reflect a weaker than expected final quarter in the Coated Technical Textile business unit as a result of an adverse product mix and sales timing.

As a result, the Board expects to report full year adjusted profit before tax (before amortisation and non-recurring items) for the year ended 30 November 2017 of between 30m and 31m and net debt, as at 30 November 2017, of approximately 138m.

Low & Bonar…

Unlock this article instantly by logging into your account

Don’t have an account? Register for free and we’ll get out your way


As per our Terms of Use, Stockopedia is a financial news & data site, discussion forum and content aggregator. Our site should be used for educational & informational purposes only. We do not provide investment advice, recommendations or views as to whether an investment or strategy is suited to the investment needs of a specific individual. You should make your own decisions and seek independent professional advice before doing so. Remember: Shares can go down as well as up. Past performance is not a guide to future performance & investors may not get back the amount invested. ?>

Do you like this Post?
61 thumbs up
0 thumbs down
Share this post with friends

Low & Bonar PLC is a United Kingdom-based company engaged in international manufacturing and supply of performance materials. The Company's segments include Building & Industrial, Civil Engineering, Coated Technical Textiles, and Interiors & Transportation. The Building & Industrial global business unit (GBU) supplies a range of technical textile solutions for applications in the building, roofing, air and water filtration and agricultural markets. The Civil Engineering GBU supplies woven and non-woven geotextiles and construction fibers used in infrastructure projects, including road and rail building, land reclamation and coastal defense. The Coated Technical Textiles GBU supplies a range of technical coated fabrics providing aesthetics and design, performance and protection. The Interiors & Transportation GBU supplies technical fabrics used in transportation, interior carpeting, resilient tiles and decorative products. more »

LSE Price
Mkt Cap (£m)
P/E (fwd)
Yield (fwd)

Avation PLC is engaged in leasing of aircraft. The Company is a commercial passenger aircraft leasing group managing a fleet of 38 aircraft, which are leased to airlines globally. The Company's fleet includes Airbus A220, A320 and A321 narrow-body jets, Boeing 777-300ER and Airbus A330-300 twin-aisle jets, ATR 72 twin engine turboprop aircraft and five older Fokker 100 jets. It supplies regional, narrow-body and twin-aisle aircraft to the airline industry. It serves the commercial airlines. It owns, through its subsidiaries, a range of commercial passenger jet aircraft, which are leased to various airlines in Europe, Asia and Australia. The Company's subsidiaries include Avation Capital S.A., which is engaged in financing, and Capital Lease Aviation Limited and MSN429 Leaseco Limited, which are engaged in aircraft leasing. more »

LSE Price
Mkt Cap (£m)
P/E (fwd)
Yield (fwd)

  Is LON:LWB fundamentally strong or weak? Find out More »

43 Comments on this Article show/hide all

FREng 20th Dec '17 24 of 43


I notice that you bought 4m Mobile Streams (LON:MOS) this morning for BMUS at 2.75p and they have now risen 40%! What's your secret?

| Link | Share | 2 replies
sharw 20th Dec '17 25 of 43

In reply to post #256953

Yes - I did a dummy buy to get the price of Bonmarche Holdings (LON:BON) a few times over the last week and often got 'negotiated trade only'. This was after reading Roland Head's article last Wedenesday - I didn't know he had such influence on the market!

| Link | Share
slopsjon 20th Dec '17 26 of 43

It seems that Brett Simpson ex CEO of Low & Bonar (LON:LWB) is to be CEO of Fenner (LON:FENR)

Mr Simpson will join the Company on 1 May 2018 and will take over from Mark Abrahams as Chief Executive Officer from that date.  Mr Abrahams, who temporarily resumed the role of Chief Executive Officer at short notice in January 2016, will retire from his executive position and the Board upon the appointment of Mr Simpson; he will be retained on a consultancy basis for a period of time to enable an orderly handover.

| Link | Share
Gromley 20th Dec '17 27 of 43

In reply to post #256928


Re. IQE, there seems to be a lot of emphasis in the update on revenue growth in assorted areas, without any mention of actual profit growth. It is fairly obvious the pre-tax profit is going to be dented quite a bit by the tax irregularity, a change in currency rates, etc

Certainly the tax issue will create an exceptional, but that was already known about.

In terms of currency rates :

A forex tailwind of approximately 5% against the prior year turned into an approximate 5% headwind in the second half.  However, this is largely presentational as the majority of the groups costs are also in foreign currency.
IE the revenues are "reduced" as a result of forex in H2 (one reason perhaps that the revenue number seems to have disappointed some people) , but the margins won't be dented.

And as for general comments on profit :

profit before tax for the Group is expected to be ahead of current market expectations.
Other than indicating by how much, I don't think they could be much clearer on that point.

Additionally they expect to benefit from the US tax changes that have recently been passed (although in the short term this will incurr an exceptional write down of the US deferred tax asset.)

(I don't know if these are just "loose words" but I note that the above quote does not refer to "adjusted" PBT , so might imply that even net of one-offs for previous tax and defered tax write downs, profit it is ahead).

More interesting for me however is the outlook  - more on that later but sadly Christmas shopping beckons!

| Link | Share
vik2001 20th Dec '17 28 of 43

In reply to post #256973

Genius or pure luck.

| Link | Share
fwyburd 20th Dec '17 29 of 43

In reply to post #256973

To be accurate, the indicative opening price was 2.25 and Paul bought at 2.75 so he has not benefited as much as you say. The price is now 3.14 so his gain is 14%. Still, not bad!

| Link | Share
judywil 20th Dec '17 30 of 43

Great article Paul, thanks for the great analysis, as you say - very misleading RNS. Look forward to the update.

| Link | Share
muckshifter 20th Dec '17 31 of 43

I think you started off comparing apples to oranges with Low & Bonar. The Net after tax profit forecast will have made some allowance for amortisation / depreciation, which was £4m last year, and perhaps some "non recurring items" which were £9m in 2015 & £2m in 2016.

| Link | Share
newstart 20th Dec '17 32 of 43

Paul, what are you thoughts on BOTB announcement last week as I know you are holder

| Link | Share
RichardK 20th Dec '17 33 of 43

Paul, re` LWB, I did a slightly different sum to you.

I took the mid-point (£30.5mn) of the forecast profit before amortisation, extraordinary items and tax, looked up the amortisation and extraordinary items fro 2016 which totaled £7.2 mn, increased it to £7.5 mn and subtracted it from £30.5 mn to get pre-tax of £23 mn, or after tax of £18.4mn, compared to brokers' estimates on Stockopedia of £22.4 mn. This is a 20% shortfall, similar to today's fall in SP.

Not a disaster, but may not be the last profit warning!


| Link | Share
Gert1e2sh0es 20th Dec '17 34 of 43

In reply to post #256953

It was recommended in a national newspaper the other day so maybe this has dredged up a bit of enthusiasm.

| Link | Share
Ramridge 20th Dec '17 35 of 43

Anybody in Fusion Antibodies (LON:FAB) ?
It IPO'ed on the AIM market couple of days ago, opening sp 85p . Current sp is 167p a rise of over 90% in 2 days.
Not done an analysis yet, but it looks like a company in the same market as Bioventix (LON:BVXP) , or similar.

I tend to stay away from pharma companies so maybe I should think again.

No position.

| Link | Share
Gromley 20th Dec '17 36 of 43

So the IQE (LON:IQE) share price finished down 8.4% on the day and some 20+% below its recent peak.

That was one heck of a “disappointing” announcement then.

Well, whether anyone genuinely has a case to be disappointed or not is open to opinion, but it does seem to me that IQE has a body of unusually twitchy investors. Perhaps this is only to be expected after the mercurial rise in the share price this year. It seems to me that there is a lot of fear, greed and herd mentality going on, together with a strong desire to blame manipulation by those evil shorters for the volatility (when in fact it is much more likely to be flighty shareholders causing the fluctuations).

Expectations of this TU were high, perhaps overly so, but were those expectations disappointed?

Having gone through the numbers I don’t think mine were.

True the revenue “beat” is relatively modest (about 2 or 3%) but given that with less than two months of the year to go they were only prepared to commit to being in-line that doesn’t strike me as too bad.

H2 revenues were 14% up vs H1 (no reason to believe there would be any natural seasonality to the numbers), but in fact when you consider they had a 5% forex “tailwind” in H1 and a similar headwind in H2 that looks to me to be about 27% on a “constant currency” basis.

The commentary on margins is pretty positive too (more on that below).

There is a very useful amount on information provided as to performance in the segments in which IQE operates :


With all the current excitement being around the photonics segment it is easy to forget that up till now around two thirds of the revenues have come from wireless.

Revenues here are broadly flat across the year with customers reducing their inventories. I think I infer from the statement that IQE actually drove this inventory reduction in order to switch capacity to Photonics. Certainly they expect inventories to “normalise” in 2018 as the up production again. I read this as being that they have voluntarily deferred wireless business in 2018. Given that wireless is significantly lower margin, this seems pretty smart and it is good that they have customer relationships that allowed them to do this.


Revenues up about 83% (H2 vs H1) , (>100% on a constant currency basis and c. 100% Full Year vs Full year. That is seriously impressive growth and whilst one can argue that this may be the peak period for Iphone X demand, the likelihood is that Apple will move on to deploy VCSELs in its other devices together with other customers and applications coming forwards.
On the basis of the guidance given Photonics will have been over 1/3rd of the revenues in H2 and given that this has been the highest margin segment, that is all to the good.


This is a relatively small segment currently. Revenues for the full year will be up c. 10%. Allowing for the currency effects this is probably a small acceleration in H2.

What is interesting here though is the comment that :

"This business has historically focussed on advanced "see in the dark" technologies in the defence sector, but it is now engaged with major OEM and device companies in product development programmes targeting mass market consumer applications."

So a previously niche market is developing the potential for mass market consumer apps (I have no idea what these will be). That looks set up nicely to provide, in a couple of years , the next post VCSEL wave.


This is a tiny area of the business (loss making so far) o mention in the statement today. As I understand it though there are bigger potential opportunities some years down the line in more efficient power conversion.

Overall then the Segmental view looks something like this :


You’ll notice here that I haven’t attempted to project the H2 margins. The commentary on margin is all pretty confident : “expansion of wafer margins” “is after upfront investment in overheads to establish the new foundry that will begin operations in 2018.”
On this basis it might seem reasonable to at least carry forward the H1 margins into H2, but when I modelled that, it would suggest profits significantly in advance of expectations and I am mindful of the fact that the company have not claimed that.
So I will keep my powder dry on profit expectations and stick with the fact that the company calls out “profit before tax for the Group is expected to be ahead of current market expectations”.

As for the outlook, the company promises more on that along with the final results on 20th March. In the meantime though, just looking at H2,the fact that growth has “continued to accelerate sharply” and the new capacity coming online next year it is hard not to see significant upgrades to the current consensus forecasts.

So that ladies and gentlemen was the bad news ; it’s high time they had something cheery to tell us don’t you think?

| Link | Share | 2 replies
runthejoules 20th Dec '17 37 of 43

In reply to post #257138

Gromley thanks very much for that IQE (LON:IQE) analysis which has put my mind at ease somewhat! With the resident expert on the ADVFN board away it may be a good idea to share your analysis up there, if I haven't missed it already (for selfish reasons, I hold!)

| Link | Share | 1 reply
vik2001 20th Dec '17 38 of 43

ive had enough with IQE (LON:IQE) as a share, people are using it more of a trading stock to go in and out, and its very unpredictable. today was a fine example of that.

| Link | Share
Gromley 20th Dec '17 39 of 43

In reply to post #257148

Thanks joules - I see you've name checked it over on ADVFN - they can come here and read it then. Perhaps Ed will pay me commission ;-)

| Link | Share
Ajay_Gajree 21st Dec '17 40 of 43

Thanks for your IQE views Gromley, have to say I don't really understand why Paul hasn't reviewed it given he's said he probably would in his opening paragraph, seems an odd statement to say it's too large to cover when it was the largest holding in BMUS probably ever? Poor effort I feel to be honest given the amount of interest in the stock.

| Link | Share
shanklin100 22nd Dec '17 41 of 43


Please would you add IQE to the header of this e-mail, so that if one clicks on the "Discuss" tab of the IQE stockreport, this report comes up and we can access Gromley's post 36.

As it is, with the fairly limited search function, this post is otherwise virtually impossible to find.

Many thanks, hopefully, Martin :-)

| Link | Share
Edward John Canham 27th Dec '17 42 of 43

In reply to post #257138

Hi Gromley

I disagree with your figures for adjusted operating profit for H1 2017.

I draw your attention to page 11 of their interim statement - their figure for adjusted operating profit is £10.6M - the difference between your figure and theirs is the £4.5M of "Central corporate costs" which they used to allocate to the segments but now just disclose as a separate figure (see also page 11 of their interim statement from the previous year).

The impact is the operating profit percentage is 15% for H1 2017 not 21% and therefore this metric and the absolute level of adjusted operating profits is falling/static not rising.

Whilst I agree their prospects in H2 are good and they will be for 2018 IMO this does not justify their current very high rating. They appear risen too fast too soon.


| Link | Share
IGotPoesJacket 27th Dec '17 43 of 43

I'm no expert but the "infra red" growth at IQE could be due to advanced facial recognition - a lot of devices now have an infrared as well as normal visible light camera so when you scan your face it photos the heat sources as well as what you look like to improve security, i.e. to stop you being able to hold up a picture to unlock a device.

| Link | Share

What's your view on this article? Log In to Comment Now

You can track all @StockoChat comments via Twitter

 Are LON:LWB's fundamentals sound as an investment? Find out More »

About Paul Scott

Paul Scott

I trained as an accountant with a Top 5 firm, but that was so boring that I spent too much time in the 1990s being a disco bunny, and busting moves on the dancefloor, and chilling out with mates back at either my house or theirs, and having a lot of fun!Then spent 8 years as FD for a ladieswear retail chain called "Pilot", leaving on great terms in 2002 - having been a key player in growing the business 10 fold. If the truth be told, I partied pretty hard at the weekends too, so bank reconciliations on Monday mornings were more luck than judgement!! But they were always correct.I got bored with that and decided to become a professional small caps investor in 2002. I made millions, but got too cocky, and lost the lot in 2008, due to excessive gearing. A miserable, wilderness period occurred from 2008-2012.Since then, the sun has begun to shine again! I am now utterly briliant again, and immerse myself in small caps, and am a walking encyclopedia on the subject. I love writing a daily report for on most weekday mornings, constantly researching daily results & trading updates for small caps. Cheese! more »


Stock Picking Tutorial Centre

Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis