1244 — 3D Medicines Cashflow Statement
0.000.00%
- HK$957.84m
- HK$228.91m
- CNY445.65m
Annual cashflow statement for 3D Medicines, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | |
Standards: | IFRS | IFRS | — | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | -635 | -1,462 | -1,052 | -562 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 332 | 1,112 | 759 | 282 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 21.8 | -39.9 | -7.35 | 111 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Cash from Operating Activities | -278 | -377 | -279 | -144 | — |
Capital Expenditures | -11.1 | -44.9 | -54 | -6.32 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9.33 | -54 | -188 | -181 | — |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -20.5 | -98.9 | -242 | -188 | — |
Financing Cash Flow Items | -18.5 | 309 | -24.2 | 11.5 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 607 | 840 | 408 | 305 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 302 | 360 | -77.6 | -30.3 | — |