1244 — 3D Medicines Cashflow Statement
0.000.00%
- HK$712.78m
- HK$323.78m
- CNY356.09m
Annual cashflow statement for 3D Medicines, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | — | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -1,462 | -1,052 | -562 | -199 | -185 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,112 | 759 | 282 | 8.98 | 20.7 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -39.9 | -7.35 | 111 | -45.4 | -10.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -377 | -279 | -144 | -211 | -159 |
| Capital Expenditures | -44.9 | -54 | -6.32 | -1.46 | -0.024 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -54 | -188 | -181 | 19.4 | -21.4 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -98.9 | -242 | -188 | 18 | -21.5 |
| Financing Cash Flow Items | 309 | -24.2 | 11.5 | -0.753 | 1.8 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 840 | 408 | 305 | -33.9 | -91.9 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 360 | -77.6 | -30.3 | -222 | -274 |