4395 — Accrete Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥4bn
- ¥4bn
- ¥5bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 249 | 345 | 446 | 1,204 | -11.7 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3.6 | 14.4 | 27.1 | 0.844 | 310 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -50.9 | -58.6 | -149 | -367 | -265 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 211 | 316 | 360 | 976 | 191 |
Capital Expenditures | -19.3 | -56 | -20.6 | -19.7 | -38.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -15.1 | -444 | -451 | -57.1 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -19.3 | -71.1 | -464 | -471 | -95.2 |
Financing Cash Flow Items | -0.03 | -0.072 | -0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 26.9 | -15.7 | 408 | 161 | -462 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 219 | 230 | 303 | 669 | -365 |