- ¥6bn
- ¥5bn
- ¥6bn
- 85
- 55
- 78
- 89
2019 June 30th | 2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 367 | 515 | 502 | 509 | 649 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10.5 | 12.1 | 6.01 | 15 | 26.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 135 | -123 | -270 | -211 | -104 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 561 | 453 | 290 | 359 | 627 |
Capital Expenditures | -51.5 | -74.8 | -26.6 | -30.4 | -132 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.28 | -27.4 | 0.16 | -311 | 13.5 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -57.8 | -102 | -26.4 | -341 | -118 |
Financing Cash Flow Items | — | — | -0.001 | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -99.4 | -85 | -204 | 402 | -212 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 404 | 266 | 60.4 | 420 | 296 |