Annual income statement for ADR120S, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,336 | 2,145 | 1,560 | 122 | 51 |
| Cost of Revenue | |||||
| Gross Profit | 859 | 1,269 | 1,293 | -5.98 | 10.6 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,531 | 3,147 | 2,639 | 2,171 | 363 |
| Operating Profit | -195 | -1,002 | -1,078 | -2,049 | -312 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -65.3 | -1,166 | -1,011 | -2,153 | -398 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -77.1 | -1,060 | 139 | -2,140 | -397 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -77.6 | -1,060 | 138 | -2,140 | -397 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -77.6 | -1,060 | 138 | -2,140 | -397 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -23.3 | -98.4 | -7.2 | -146 | -87.7 |
| Dividends per Share |