- Part 2: For the preceding part double click ID:nRSR6735Ma
$000
(unaudited)
Net book value at 1 January 2013 2,424
Amortisation charge for the period (394)
Net book value at 30 June 2013 2,030
Amortisation charge for the period (388)
Impairment reversal 1,152
Net book value at 1 January 2014 2,794
Amortisation charge for the period (345)
Net book value at 30 June 2014 2,449
Group net book value at 30 June 2014 comprises the value of rights to future
royalties in respect of the Group's agreements covering licences PSC A and PSC
B and PSC C-10 in Mauritania. The value of these royalty interests is
dependent upon future oil and gas prices and the development and production of
the underlying oil and gas reserves.
An impairment assessment and any subsequent charge are calculated on an
individual royalty interest basis. Future recoverable amounts are estimated by
management based on the present value of future cash flows expected to be
derived from the production of commercial reserves in these licences and are
compared against the carrying value of these assets.
7. Intangible exploration and evaluation (E&E) assets
Total
$000
(unaudited)
Net book value at 1 January 2013 10,245
Additions during the period 975
Net book value at 30 June 2013 11,220
Additions during the period 3,217
Reimbursement of back costs on farm-out of Ambilobe licence (1,250)
Net book value at 1 January 2014 13,187
Additions during the period 16,277
Net book value at 30 June 2014 29,464
The amount for intangible exploration and evaluation assets represents
investments in respect of exploration licences. Impairment tests on E&E assets
are conducted on an individual cost pool basis when facts and circumstances
suggest that the carrying amount in the pool may exceed its recoverable
amount.
8. Property, plant and equipment (PPE)
Oil and Gas assets Computer and office equipment Total
$000 $000 $000
(unaudited) (unaudited) (unaudited)
Cost
At 1 January 2013 185,802 3,064 188,866
Additions during the period - 24 24
At 30 June 2013 185,802 3,088 188,890
Additions during the period - 61 61
Disposals in the year - (3,006) (3,006)
At 1 January 2014 185,802 143 185,945
Additions during the period - 37 37
At 30 June 2014 185,802 180 185,982
Accumulated depreciation
At 1 January 2013 (181,825) (2,982) (184,807)
Charge for the period (824) (34) (858)
At 30 June 2013 (182,649) (3,016) (185,665)
Charge for the period (814) (35) (849)
Impairment reversal in the period 3,207 - 3,207
Disposals in the year - 3,006 3,006
At 1 January 2014 (180,256) (45) (180,301)
Charge for the period (786) (29) (815)
At 30 June 2014 (181,042) (74) (181,116)
Net book value at 30 June 2013 3,153 72 3,225
Net book value at 31 December 2013 5,546 98 5,644
Net book value at 30 June 2014 4,760 106 4,866
9. Cash flow
Cash flows from operating activities:
Six months to Six months to Year ended
30th June 2014 30th June 2013 31st December 2013
$000 $000 $000
(unaudited) (unaudited) (audited)
Operating activities:
Profit before tax from continuing operations 1,678 1,773 7,309
Profit before tax from discontinued operations - - 1,025
Finance income and gains (188) (193) (892)
Finance expense and losses 463 1,077 1,066
Depletion and amortisation 1,160 1,252 2,488
Impairment reversal - - (4,359)
Share-based payment charge 361 378 1,166
Operating cash flow prior to working capital 3,474 4,287 7,803
(Increase)/decrease in inventories (854) 1,266 247
Decrease/(increase) in trade and other receivables 2,052 (4,589) (1,725)
Decrease in trade and other payables (1,424) (593) (56)
Decrease in provisions (63) - -
3,185 371 6,269
Cash generated from continuing operations 3,185 371 6,822
Cash outflow from discontinued operations - - (553)
3,185 371 6,269
10. Share capital
As at As at As at
30th June 2014 30th June 2013 31st December 2013
$000 $000 $000
(unaudited) (unaudited) (audited)
Authorised, called up, allotted and fully paid
220,053,520 (31 December and 30 June 2013: 220,053,520) ordinary shares of 40p 149,014 149,014 149,014
11. Reserves
Reserves within equity are as follows:
Share capital
Amounts subscribed for share capital at nominal value.
Share premium account
The share premium account represents the amounts received by the Company on
the issue of its shares which were in excess of the nominal value of the
shares.
Currency translation reserve
The foreign currency translation reserve includes movements that relate to the
retranslation of the subsidiaries whose functional currencies are not the
US$.
Retained deficit
Cumulative net gains and losses recognised in the Statement of Comprehensive
Income less any amounts reflected directly in other reserves.
12. Related party transactions
Details of Directors' remuneration, which comprise key management personnel,
are provided below:
Six months to Six months to Year ended
30th June 2014 30th June 2013 31st December 2013
$000 $000 $000
(unaudited) (unaudited) (audited)
Short-term employee benefits 484 540 1,371
Payments on loss of office - - 117
Defined contribution pension 21 45 63
Share-based payments 216 268 758
720 854 2,309
13. Going Concern
The Group's business activities, together with the factors likely to affect
its future development, performance and position are set out in the Chairman's
Statement and in the Operational Review. The financial position of the Group
is described in the Financial Review.
The Company has sufficient cash resources for its working capital needs and
its committed capital expenditure programme for at least the next 12 months.
As a consequence, the Directors believe the Company is well placed to manage
its business risks. The Directors have a reasonable expectation that the
Company and the Group have adequate resources to continue in operational
existence for the foreseeable future. Accordingly, they continue to adopt the
going concern basis in preparing the results for the six months ended 30 June
2014.
These results for the six months ended 30 June 2014 are available on the
Company's website: www.sterlingenergyplc.com
This information is provided by RNS
The company news service from the London Stock Exchange