5201 — AGC Cashflow Statement
0.000.00%
- ¥1tn
- ¥2tn
- ¥2tn
- 56
- 60
- 98
- 87
Annual cashflow statement for AGC, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 210,045 | 58,512 | 122,775 | -50,050 | 124,758 |
| Depreciation | |||||
| Non-Cash Items | 37,080 | 122,033 | 6,891 | 131,732 | -5,764 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -87,168 | -149,055 | -92,465 | 21,154 | -23,600 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 326,713 | 217,146 | 212,547 | 284,109 | 275,190 |
| Capital Expenditures | -210,572 | -223,921 | -213,531 | -242,359 | -209,545 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 86,785 | 78,609 | 33,741 | 46,776 | 31,141 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -123,787 | -145,312 | -179,790 | -195,583 | -178,404 |
| Financing Cash Flow Items | -4,814 | -27,372 | -21,316 | -7,108 | -6,210 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -252,259 | -78,206 | -108,021 | -131,949 | -114,054 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -40,294 | 13,885 | -63,654 | -38,073 | -13,316 |