- ¥953bn
- ¥2tn
- ¥2tn
- 48
- 49
- 41
- 41
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 76,213 | 57,121 | 210,045 | 58,512 | 122,775 |
Depreciation | |||||
Non-Cash Items | 24,532 | 11,925 | 37,080 | 122,033 | 6,891 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -52,201 | 12,629 | -87,168 | -149,055 | -92,465 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 191,905 | 225,391 | 326,713 | 217,146 | 212,547 |
Capital Expenditures | -197,928 | -191,469 | -210,572 | -223,921 | -213,531 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 15,292 | -38,779 | 86,785 | 78,609 | 33,741 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -182,636 | -230,248 | -123,787 | -145,312 | -179,790 |
Financing Cash Flow Items | -2,017 | -2,746 | -4,814 | -27,372 | -21,316 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17,284 | 128,443 | -252,259 | -78,206 | -108,021 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9,719 | 122,340 | -40,294 | 13,885 | -63,654 |