7098 — AGENT Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsMicro Cap
2019 January 31st | 2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 69.4 | 70.2 | 13.2 | 269 | 181 |
Depreciation | |||||
Non-Cash Items | 3.37 | 13.5 | -113 | 21.6 | 10.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 66.2 | -5.23 | 198 | 99.3 | -338 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 145 | 82.9 | 109 | 409 | -110 |
Capital Expenditures | -17.6 | -23 | -42 | -76.3 | -31.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -15.2 | -22.3 | -6.13 | -33.7 | -95.3 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -32.8 | -45.3 | -48.1 | -110 | -127 |
Financing Cash Flow Items | — | — | -3 | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 238 | -137 | 271 | 28.4 | 121 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 350 | -99.8 | 332 | 328 | -116 |