3076 — Ai Holdings Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyConservativeMid CapSuper Stock

Annual cashflow statement for Ai Holdings, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.

	2022 June 30th	2023 June 30th	2024 June 30th	2025 June 30th	2026 June 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	10,987	10,492	18,564	21,217	16,150
Depreciation
Amortisation
Non-Cash Items	-1,156	-541	-8,806	-12,948	-4,918
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-2,613	-5,825	-2,656	-3,029	-3,053
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	8,094	5,006	8,508	7,647	10,974
Capital Expenditures	-826	-744	-2,264	-3,709	-1,928
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-1,381	-570	-4,164	10,793	7,842
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-2,207	-1,314	-6,428	7,084	5,914
Financing Cash Flow Items	-241	127	-364	-666	-2,143
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-2,848	-3,184	-4,675	-5,384	-7,976
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	4,423	1,130	-1,545	8,770	9,784