7345 — Ai Partners Financial Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥1bn
- ¥4bn
- 67
- 23
- 77
- 59
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.41 | 240 | 109 | -121 | 13.2 |
Depreciation | |||||
Non-Cash Items | 2.54 | 6.69 | 0.712 | 1.37 | 6.97 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -87.4 | 45.5 | -192 | 31.5 | -27.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -60.7 | 312 | -60.1 | -61.5 | 14.5 |
Capital Expenditures | -21.5 | -21 | -20 | -13.7 | -3.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -22.5 | 1.49 | -15.6 | 1.13 | -3.02 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -44.1 | -19.5 | -35.7 | -12.6 | -6.62 |
Financing Cash Flow Items | -5.31 | -3.46 | -6.85 | 0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 93.9 | -4.32 | 294 | -108 | -31.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -10.9 | 288 | 199 | -183 | -23.6 |