3911 — Aiming Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥10bn
- ¥8bn
- ¥18bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,181 | 1,653 | 1,439 | 316 | -1,100 |
Depreciation | |||||
Non-Cash Items | 580 | 116 | 140 | 174 | 509 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -261 | 16.6 | -839 | -855 | -597 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -830 | 1,788 | 746 | -351 | -1,153 |
Capital Expenditures | -75.2 | -6.15 | -47.5 | -25.6 | -126 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -62.1 | 44.6 | 273 | -237 | -569 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -137 | 38.4 | 226 | -263 | -695 |
Financing Cash Flow Items | 10 | 238 | — | 517 | -934 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,082 | 1,806 | 41.1 | 381 | -502 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,048 | 3,633 | 999 | -240 | -2,371 |