Picture of Airtel Africa logo

AAF Airtel Africa News Story

0.000.00%
gb flag iconLast trade - 00:00
TelecomsAdventurousLarge CapHigh Flyer

REG - Airtel Africa PLC - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251028:nRSb0192Fa&default-theme=true

RNS Number : 0192F  Airtel Africa PLC  28 October 2025

 

Airtel Africa plc

Results for half year ended 30 September 2025

28 October 2025

Consistently strong results reflecting sustained demand and continued
execution of our strategy

Operating highlights

·    The accelerating growth in our customer base across all segments
underscores the success of our strategy which centres on the customer
experience with the Airtel Spam alert highlighting our approach to innovation,
targeted capex maximising revenue generation and the expansion of digital
offerings driving myAirtel app uptake. Our total customer base of 173.8
million increased 11.0%, with data customers of 78.1 million showing
accelerated growth of 18.4%. Smartphone penetration increased another 3.8% to
46.8%, with data ARPU's growing by 16.8% in constant currency(( 1 )) primarily
reflecting the 45.0% increase in data traffic across the network.

·    Airtel Money is driving digital adoption and strengthening the
ecosystem to advance financial inclusion. This is also evident in the
acceleration in customer growth to 20%, bringing the total customer base to
49.8 million. Annualised total processed value 2  (TPV) for Q2'26 surpassed
$193bn - a 35.9% increase - reflecting both the expanding customer base and a
strong focus on enhancing engagement through ongoing innovation. These efforts
contributed to an 11% increase in constant currency ARPU.

·    Our commitment to delivering a great customer experience is supported
by ongoing investment in our network with the rollout of over 2,350 new sites
to over 38,300 sites and an expansion of our fibre network by approx. 4,000
kms to over 81,000 kms. This investment continues to drive increased data
capacity across the region as overall population coverage reached 81.5% - an
increase of 0.7% from a year ago, with 98.5% of sites being 4G enabled.

Financial performance

·    Revenues of $2,982m saw strong growth of 24.5% in constant currency
and 25.8% in reported currency as currency appreciation benefitted reported
currency performance. Currency appreciation in Q2'26 has seen reported
currency revenue growth of 29.1% versus 24.2% growth in constant currency. The
constant currency revenue growth reflects the consistent execution of our
strategy, supported by tariff adjustments in Nigeria and continued strong
growth momentum in Francophone Africa.

·    Across the Group, mobile services revenue grew by 23.1% in constant
currency, driven by voice revenue growth of 13.2% and data revenue growth of
37.0%. Data revenues of $1,161m has now surpassed voice as the biggest
component of revenue for the Group. Mobile money revenues continue to benefit
from its increased scale and higher levels of engagement to deliver a 30.2%
growth in constant currency.

·    EBITDA grew by 33.2% in reported currency to $1,447m with
EBITDA margins expanding further to 48.5% from 45.8% in the prior period
driven by continued operating momentum and sustained benefits from our cost
efficiency programme. Q2'26 EBITDA margins reached 49.0%, up from 46.4% in the
prior year.

·    Profit after tax of $376m improved from $79m in the prior period. The
prior period was significantly impacted by derivative and foreign exchange
losses, primarily in Nigeria, while the current period benefitted from a $90m
gain largely arising from Nigerian naira appreciation during the current
quarter (Q2'26) and the Central African franc (CFA) appreciation during the
previous quarter (Q1'26).

·    Basic EPS of 8.3 cents compares to 0.8 cents in the prior period,
predominantly reflecting the growth in operating profit and derivative and
foreign exchange gains in the current period compared to losses in the prior
period. EPS before exceptional items increased from 4.9 cents in the prior
period to 8.3 cents, largely reflecting the increased operating profits and
derivative and foreign exchange gains in the current period.

Capital allocation

·    Capex of $318m was in-line with the prior period. Capex guidance for
FY'26 has been increased to between $875m and $900m as we look to accelerate
our ability to capitalise on the significant opportunity across our markets.

·    We continued with our debt localisation programme aimed at reducing
our foreign currency debt exposure with around 95% of our OpCo debt (excl.
lease liabilities) now in local currency, up from 89% a year ago.

·    Leverage has improved from 2.3x to 2.1x, with lease-adjusted leverage
also improving to 0.8x from 1.0x a year ago, primarily driven by the
improvement in EBITDA.

·    The Board has declared an interim dividend of 2.84 cents per share,
an increase of 9.2% in line with our progressive dividend policy. The $100m
share buy-back programme remains on track to complete on or before 31 March
2026.

 

Sunil Taldar, chief executive officer, on the trading update:

"Our strategy has been focussed on providing a superior customer experience
and the strength of these results is testament to the initiatives that we have
been implementing across the business. Digital innovation is a core focus, and
we're pleased to see the growing adoption of MyAirtel app as we seek to deepen
customer engagement and simplify the customer journey. Furthermore, our
network continues to scale as we build additional capacity to facilitate the
rise in both digital and financial inclusion. The increase in smartphone
penetration to 46.8% reflects the substantial demand for data services across
our markets but also highlights the scale of the opportunity to further
develop the digital economy.

Airtel Money continues to gain momentum, with our customer base nearing 50
million and annualised total processed value approaching $200bn, up over 35%
year-on-year. The acceleration in customer growth and continued growth in
engagement on the platform reflects our success in driving digital adoption
and innovation to enhance the ecosystem. The preparation for the IPO remains
on course for a listing in the first half of 2026.

The strength of our revenue performance - up 24.5% in constant currency - and
further cost efficiency initiatives has continued to support a further
increase in EBITDA margins to 49% in Q2'26, and we'll continue to focus on
further incremental margin improvements, subject to macroeconomic stability.
This strong performance gives us the confidence to increase our capex guidance
for this financial year to between $875m and $900m, as we accelerate our
investments to capture the full potential across our markets and deliver
long-term value for all stakeholders."

 

 

 

 GAAP measures

(Half-year ended)
 Description                                   Sep-25  Sep-24  Reported

currency
                                               $m      $m      change
 Revenue                                       2,982   2,370   25.8%
 Operating profit                              959     706     35.9%
 Profit after tax                              376     79      375.3%
 Basic EPS ($ cents)                           8.3     0.8     908.6%
 Net cash generated from operating activities  1,388   979     41.8%

 

 Alternative performance measures (APM) 3  (#_ftn3)

(Half-year ended)
 Description                             Sep-25  Sep-24  Reported   Constant

currency
currency
                                         $m      $m      change     change
 Revenue                                 2,982   2,370   25.8%      24.5%
 EBITDA                                  1,447   1,087   33.2%      31.5%
 EBITDA margin                           48.5%   45.8%   268 bps    258 bps
 EPS before exceptional items ($ cents)  8.3     4.9     69.9%
 Operating free cash flow                1,129   771     46.5%

 

About Airtel Africa

Airtel Africa is a leading provider of telecommunications and mobile money
services, with operations in 14 countries in sub-Saharan Africa. Airtel
Africa provides an integrated offer to its subscribers, including mobile
voice and data services as well as mobile money services both nationally and
internationally.

The company's strategy is focused on providing a great customer experience
across the entire footprint, enabling our corporate purpose of transforming
lives across Africa.

 

Enquiries

 Airtel Africa - investor relations

 Alastair Jones                                                           +44 7464 830 011

 Investor.relations@africa.airtel.com                                     +44 207 493 9315
 (mailto:Investor.relations@africa.airtel.com)

 Hudson Sandler

 Nick Lyon

 Emily Dillon

 airtelafrica@hudsonsandler.com (mailto:airtelafrica@hudsonsandler.com)   +44 207 796 4133

 

 

Conference call

Management will host an analyst and investor conference call at 13:00pm UK
time (BST) on Tuesday 28 October 2025, including a 'Question-and-Answer'
session.

To receive an invitation with the dial in numbers to participate in the event,
please register beforehand using the following link:

Conference call registration link
(https://services.choruscall.eu/DiamondPassRegistration/register?confirmationNumber=6164077&linkSecurityString=ed5e47f4d)

 

 

Key consolidated financial information

 Description                                                              Unit of measure  Half year ended                                         Quarter ended
                                                                          Sep-25                    Sep-24   Reported currency  Constant currency  Sep-25  Sep-24  Reported currency  Constant currency

change %
change %
change %
change %
 Profit and loss summary
 Revenue (1)                                                              $m               2,982    2,370    25.8%              24.5%              1,567   1,214   29.1%              24.2%
 Voice revenue                                                            $m               1,100    960      14.5%              13.2%              567     484     17.2%              12.6%
 Data revenue                                                             $m               1,161    844      37.5%              37.0%              612     435     40.7%              36.0%
 Mobile money revenue (2)                                                 $m               623      466      33.9%              30.2%              333     244     36.5%              30.1%
 Other revenue                                                            $m               227      205      10.8%              11.1%              119     105     12.8%              9.8%
 Expenses                                                                 $m               (1,549)  (1,295)  19.6%              18.7%              (807)   (654)   23.4%              19.3%
 EBITDA (3)                                                               $m               1,447    1,087    33.2%              31.5%              768     564     36.2%              30.5%
 EBITDA margin                                                            %                48.5%    45.8%    268 bps            258 bps            49.0%   46.4%   256 bps            236 bps
 Depreciation and amortisation                                            $m               (488)    (381)    28.2%              27.8%              (255)   (193)   32.0%              27.8%
 Operating profit                                                         $m               959      706      35.9%              33.6%              513     371     38.3%              32.0%
 Other finance cost - net of finance income (4)                           $m               (304)    (297)    2.2%                                  (131)   (158)   (17.0%)
 Finance cost - exceptional items (5)                                     $m               -        (231)    (100.0%)                              -       (109)   (100.0%)
 Total finance cost                                                       $m               (304)    (528)    (42.6%)                               (131)   (267)   (51.0%)
 Net monetary (loss)/gain relating to hyperinflationary accounting        $m               (0)      -                                              1       -
 Profit before tax (6)                                                    $m               656      178      269.3%                                383     104     268.6%
 Tax                                                                      $m               (280)    (179)    56.9%                                 (164)   (94)    75.2%
 Tax - exceptional items (5)                                              $m               -        80       (100.0%)                              -       38      (100.0%)
 Total tax charge                                                         $m               (280)    (99)     184.2%                                (164)   (56)    193.8%
 Profit after tax                                                         $m               376      79       375.3%                                219     48      352.8%
 Non-controlling interest                                                 $m               (73)     (48)     49.8%                                 (42)    (24)    75.6%
 Profit attributable to owners of the company - before exceptional items  $m               303      182      66.6%                                 177     95      85.5%
 Profit attributable to owners of the company                             $m               303      31       888.9%                                177     24      628.0%
 EPS - before exceptional items                                           cents            8.3      4.9      69.9%                                 4.9     2.6     88.7%
 Basic EPS                                                                cents            8.3      0.8      908.6%                                4.9     0.6     653.6%
 Weighted average number of shares                                        million          3,654    3,727    (1.9%)                                3,648   3,717   (1.8%)
 Capex                                                                    $m               318      316      0.6%                                  197     169     16.6%
 Operating free cash flow                                                 $m               1,129    771      46.5%                                 571     395     44.6%
 Net cash generated from operating activities                             $m               1,388    979      41.8%                                 820     565     45.1%
 Net debt                                                                 $m               5,512    5,155                                          5,512   5,155
 Leverage (net debt to EBITDA)                                            times            2.1x     2.3x                                           2.1x    2.3x
 Lease-adjusted leverage                                                  times            0.8x     1.0x                                           0.8x    1.0x
 Return on capital employed (7)                                           %                20.3%    19.8%    48 bps                                20.0%   21.8%   (183) bps
 Operating KPIs
 ARPU                                                                     $                2.9      2.6      14.8%              13.7%              3.1     2.6     17.3%              12.8%
 Total customer base                                                      million          173.8    156.6    11.0%                                 173.8   156.6   11.0%
 Data customer base                                                       million          78.1     66.0     18.4%                                 78.1    66.0    18.4%
 Mobile money customer base                                               million          49.8     41.5     20.0%                                 49.8    41.5    20.0%

 

All commentary in the footnotes refers to the half year ended 30 September
2025 and the prior period (30 September 2024), unless otherwise stated.

 

(1)     Revenue includes inter-segment eliminations of $129m and $105m for
the prior period.

(2)     Mobile money revenue post inter-segment eliminations with mobile
services were $494m and $361m for the prior period.

(3)     EBITDA includes other income of $14m and $12m for the prior
period.

(4)     Other finance cost: net of finance income includes derivative and
foreign exchange gain of $90m in the current period and a loss of $29m in the
prior period which has not been treated as exceptional items.

(5)     Exceptional items in the prior period relates to derivative and
foreign exchange losses due to the devaluation of the Nigerian naira, which
resulted in an exceptional tax gain of $80m.

(6)     Profit before tax in current period includes 'Share of profit of
associate and joint venture' of $1m.

(7)     Return on capital employed (ROCE) at 20.0% in Q2'26 is lower
compared to prior period (Q2'25 was 21.8%), despite the increase in operating
profits, due to an increase in average capital employed resulting from the
tower contract renewals as previously disclosed.

 

 

Financial review for the half year ended 30 September 2025

Revenue
Group revenue in reported currency increased by 25.8% to $2,982m, with constant currency growth of 24.5%. Reported currency revenue growth at a premium to constant currency growth reflects currency appreciation in key markets. Constant currency revenue growth was supported by tariff adjustments in Nigeria and a recovery in Francophone Africa revenue growth, which accelerated to 16.1% in the half-year. In East Africa, constant currency growth also remained strong at 19.8%.
Mobile services revenue at $2,495m grew by 23.9% in reported currency and by 23.1% in constant currency. Following strong data revenue growth of 37.0%, it has now become the Group's largest revenue contributor, surpassing voice revenues which grew by 13.2%. Mobile money revenue grew by 33.9% in reported currency and by 30.2% in constant currency, driven by strong growth both in East Africa and Francophone Africa.
Francophone Africa reported currency revenue growth was 19.2% - a premium to the constant currency revenue growth, primarily due to CFA appreciation. In East Africa, reported currency revenue grew 22.9% also higher as compared to 19.8% constant currency growth due to appreciation in Ugandan shilling and Zambian kwacha. In Nigeria, the naira devalued from a weighted average NGN/USD rate of 1,484 in the prior period to NGN/USD 1,553 in the current period resulting in 42.6% growth in reported currency compared to 49.2% in constant currency.
EBITDA 4 
Reported currency EBITDA grew by 33.2% to $1,447m, while in constant currency, EBITDA increased by 31.5%. Following a more stable operating environment and the continued success of our cost efficiency programme, EBITDA margins have increased by 268bps in the current period to reach 48.5%. Q2'26 EBITDA margin also expanded, reaching 49.0%, an increase of 256bps.
Mobile services EBITDA increased by 30.8% in constant currency with EBITDA margins of 47.9% expanding 283bps. Mobile money EBITDA margins of 51.7% declined 129bps in reported currency primarily due to the renegotiation of intra-group agreements that are discussed in the mobile money segment analysis on page 17.

Operating profit

Operating profit in reported currency increased by 35.9% to $959m, largely
driven by EBITDA growth of 33.2% in reported currency.

Finance costs

Total finance costs for the half year ended 30 September 2025 were $304m as
compared to $528m in prior period. Prior period finance costs were impacted by
$260m of derivative and foreign exchange losses (reflecting the revaluation of
US dollar balance sheet liabilities and derivatives following currency
devaluations), of which $231m resulted from the Nigerian naira devaluation
which was classified as an exceptional item. Current period finance cost had
$90m of derivative and foreign exchange gains largely on account of Nigerian
naira appreciation in current quarter (Q2'26) and CFA appreciation in the last
quarter (Q1'26). Hence, finance costs excluding derivative and foreign
exchange losses/gains increased from $268m to $394m in the current period
reflecting an increase in interest on lease liabilities due to tower contract
renewals with ATC and IHS (tower contract renewals had neutral to positive
impact on cashflows) and increased OpCo market debt. The shift of foreign
currency debt to local currency debt, which carries a higher average interest
rate, also contributed to increase in finance costs in the current period.

The Group's effective interest rate decreased to 12.4% compared to 13.2% in
the prior period.

Exceptional items

Finance cost - exceptional items of $231m in prior periods was related to
derivative and foreign exchange losses following the devaluation of Nigerian
naira during the period. These losses resulted in an exceptional tax gain of
$80m.

Profit before tax

Profit before tax at $656m during the half year ended 30 September 2025 as
compared to $178m in the prior period. Higher profit before tax in current
period as compared to prior period was on account of higher operating profit
and derivative and foreign exchange gains of $90m in current period as
compared to $260m derivative and foreign exchange losses in the prior period.

Taxation

Total tax charges were $280m as compared to $99m in the prior period. Total
tax charges in the prior period reflected an exceptional gain of $80m, arising
from the exceptional derivative and foreign exchange losses. Excluding
exceptional items, tax charges increased by $101m which was largely driven by
the higher profit before tax in the current period and withholding taxes on
dividends paid by subsidiaries.

The effective tax rate was 39.8% compared to 41.0% in the previous financial
year (FY'25). Effective tax rate is higher than weighted average statutory
corporate tax rate of approximately 32%, largely due to the profit mix between
various OpCos and withholding taxes on dividends paid by subsidiaries.

Profit after tax

Profit after tax was $376m during the half year ended 30 September 2025 as
compared to $79m in the prior period.

Earnings per share

Basic EPS of 8.3 cents compares to 0.8 cents in the prior period,
predominantly reflecting higher operating profits and derivative and foreign
exchange gains in the current period compared to derivative and foreign
exchange losses in the prior period.

EPS before exceptional items 5  also increased from 4.9 cents in the prior
period to 8.3 cents as higher operating profits due to strong revenue growth
and margin expansion, as well as derivative and foreign exchange gains due to
currency appreciation in the current period, more than offset the impact of
higher finance cost arising on account of tower contract renewals, which had a
neutral to positive impact on cashflows.

Net cash generated from operating activities

Net cash generated from operating activities was $1,388m, 41.8% higher
compared to $979m in the prior period, primarily reflecting the strong
operating performance with EBITDA growth of 33.2%.

Operating free cash flow

Operating free cash flow was $1,129m, up by 46.5%, as a result of higher
EBITDA during the current period.

Leverage

Over the year we have continued to improve our debt structure and continued
with the debt localisation programme. The proportion of local currency OpCo
debt (excluding lease liabilities) on our balance sheet increased to 95% as of
30 September 2025 from 89% a year ago.

Lease-adjusted leverage improved to 0.8x (from 1.0x) primarily reflecting the
higher EBITDA. Leverage over the period has improved from 2.3x to 2.1x,
primarily driven by the improvement in EBITDA.

 

Other significant updates

 

Update on share buyback programme

On 23 December 2024, Airtel Africa plc (or the 'company') announced the
commencement of a second share buyback programme that will return up to $100m
to shareholders. This programme is to be phased in two tranches. The company
completed the first tranche on 24 April 2025, returning $45m to shareholders
following the purchase of 26.3 million ordinary shares.

Following the completion of the first tranche, on 14 May 2025, the company
announced the commencement of the second tranche of the $100m share buy-back
amounting to a maximum of $55m.

As of 30 September 2025, the company has returned $34.7m to shareholders
through purchase of 14.2m shares as part of this second tranche. On 22
September 2025, the company entered arrangements with Barclays Capital
Securities Limited to facilitate its ongoing share buy-back programme to
return the remaining $20.3m on or before 31 March 2026. The revised
arrangements will come into effect in the event it is not possible to complete
the second tranche under the existing arrangement. The revised arrangements
are for a discretionary programme and include irrevocable, non-discretionary
instructions to Barclays to continue to operate the buy-back programme during
closed periods. Barclays will therefore operate the buy-back programme
autonomously during those periods.

Directorate declaration

The company announced that Sunil Bharti Mittal, chair, and Gopal Vittal,
non-executive director of Airtel Africa plc, have been appointed as
non-independent non-executive directors of BT Group plc with effect from 15
September 2025.

Network infrastructure agreement with Vodacom

In August 2025, the company announced a strategic infrastructure sharing
agreement with Vodacom Group in key markets, including Tanzania and the
Democratic Republic of Congo (the DRC) along with access to international
bandwidth infrastructure in Mozambique, subject to regulatory approvals in the
various countries. The agreement marks a transformative milestone in promoting
digital inclusion and expanding access to reliable connectivity across Africa
and will initially focus on sharing fibre networks and tower infrastructure to
accelerate the rollout of digital services in these markets.

The announcement follows the announcement in March 2025 when Airtel Africa and
MTN announced network infrastructure sharing agreements in Uganda and Nigeria.

Update on Airtel Money shareholder put option

On 1 August 2025, the company announced that it and its affiliates have agreed
with The Rise Fund, the impact investment platform of TPG and Mastercard, both
minority shareholders in Airtel Mobile Commerce B.V. ('Airtel Money), to defer
the exercisable date of their put options under their respective agreements by
12 months.

Migration of customers to advanced system verification platform in Nigeria

In May 2025, the Nigerian Communications Commission (NCC) directed Airtel
Nigeria and other operators to transfer all verified unique subscriber records
in the SIM registration database from the existing NIN token system to a more
advanced and secure platform, the High Availability NIMC Verification Service
(HA-NVS). The initial cut-off date for transfer was 27 May 2025 which was
subsequently extended multiple times to address the critical outstanding
issues with respect to the transfer.

Subsequently, the existing NIN token platform was shut down on 26 June 2025
and on 3 July 2025, the NCC released the framework required for HA-NVS
integration. The data migration exercise is still in progress; however, the
new customer onboarding process has commenced effective 23 July 2025.

Partnership with SpaceX

On 5 May 2025, the company announced an agreement with SpaceX to bring
Starlink's high-speed internet services to its customers in Africa. With this
collaboration, Airtel Africa will further enhance its next generation
satellite connectivity offerings and augment connectivity for enterprises,
businesses and socio-economic communities like school, health centres etc in
most rural parts of Africa.

Currently, SpaceX has acquired the necessary licences in nine out of 14
countries within Airtel Africa's footprint and operating licences for the
other five countries are under process.

 

Directorate changes

Following the conclusion of AGM on 9 July 2025, Jaideep Paul, chief financial
officer (CFO) has retired from his position as executive director and CFO.
Kamal Dua became an executive director and assumed the role of CFO following
his appointment at the 2025 AGM.

On 1 April 2025, Cynthia Gordon was appointed as an independent non-executive
director who will serve on the Group's Remuneration Committee.

On 9 July 2025, Akhil Gupta retired as a non-executive director of Airtel
Africa plc in accordance with the announcement made on 13 May 2025.

 

Dividend payment timetable

The board has declared an interim dividend of 2.84 cents for the half year
ended 30 September 2025, payable on 12 December 2025 to shareholders recorded
in the register at the close of business on 7 November 2025.

 
          London Stock Exchange (LSE)     Nigerian Stock Exchange
(NGX)

Last day to trade shares cum dividend                   5 November
2025                        4 November 2025

Shares commence trading ex-dividend                  6 November 2025
                        5 November 2025

Record date
                7 November 2025                         7
November 2025

Last date for currency election
 25 November 2025                        25 November 2025

Payment date
             12 December 2025                        12
December 2025

 
Information on additional KPIs

An investor relations pack with information on the additional KPIs and balance
sheet is available to download on our website at www.airtel.africa
(http://www.airtel.africa)

 

Strategic overview

The Group provides telecom and mobile money services in 14 emerging markets of
sub-Saharan Africa. Our markets are characterised by a young and rapidly
growing population, low smartphone penetration and a large unbanked
population. Unique mobile user penetration across the Group's footprint is
around 50% and banking penetration remains under 50%. These indicators
illustrate the significant opportunity still available to Airtel Africa to
enhance both digital and financial inclusion in the communities we serve,
enriching and transforming their lives through digitalisation, whilst at the
same time growing our revenues profitably across each of our key services of
voice, data and mobile money.

The Group continues to invest in its network and distribution infrastructure
to enhance both mobile connectivity and financial inclusion across our
countries of operation. We continue to invest in expanding our 4G and 5G
network to increase data capacity, deploy new sites, especially in rural
areas, thereby enhancing coverage and connectivity.

Our strategy puts the customer at the core of our strategy. We believe that by
ensuring great customer experience, we will deliver on our corporate purpose
of transforming lives across Africa. Our consumer centric strategy is anchored
on our 6 strategic pillars - strengthening our 'go-to-market', delivering best
in class network experience, winning more in key markets, digitising and
simplifying processes across the business, accelerating Airtel Money and
scaling our home broadband business (HBB) and enterprise offerings.

Underpinning the Group's business strategy is our focus on cost optimisation,
our ongoing sustainability strategy and the investment into our people to
build and retain talent. Our sustainability strategy supports our
well-established corporate purpose of transforming lives, our continued
commitment to driving sustainable development and acting as a responsible
business. Our sustainability strategy sets out our goals and commitments to
foster financial inclusion, bridge the digital divide and serve more customers
in some of the least penetrated telecommunication markets in the world.

Strengthen 'Go-to-market'

We continue to strengthen our distribution footprint, especially our exclusive
channel of kiosks/mini-shops and Airtel Money branches (AMB) along with
multi-brand outlets in both urban and rural markets. During the half-year, the
Group added over 308,000 Airtel money agents and over 56,000 activating
outlets, enabling continued expansion of our customer base and strong growth
in overall revenues.

In addition to building on-ground distribution infrastructure, we also focused
on building and leveraging digital tools to simplify the processes and enhance
efficiencies for our own sales team members as well as our channel partners.

We also continue to accelerate our data revenue growth through a combination
of smartphone adoption and improving ARPU's. Our smartphone penetration stands
at 46.8%, an increase of 3.8% points from last year driven by our expansion of
the 4G/5G network and stronger execution. Our data consumption has increased
to 8.2 GB per data user, growing by over 23% year-over-year in H1'26 driven by
improved network experience and customer lifecycle management programmes.

Best in class network experience

The Group remains focused on delivering best-in-class services, enhancing our
4G network availability, along with expanding newly launched 5G technology in
key markets, such as Kenya, Nigeria, Tanzania, Uganda and Zambia. Reaching
underserved communities is a key priority and we continue to expand rural
coverage through new site rollouts and investing in spectrum and technologies
to support increased capacity to facilitate our corporate purpose of
transforming lives.

We've rolled out around 2,350+ sites during the year and close to 3,000 4G
sites: 98.5% of our sites are now 4G-enabled compared to 96.6% in prior period
and we have over 1,700 5G operational sites in five markets.

As part of ensuring our services are future ready, in addition to purchasing
spectrum, we grew our fibre infrastructure and 5G capabilities and remain
committed to our investment into data centres to further support digital
inclusion across our markets. We continued to strengthen our fibre business
which is now delivering encouraging revenue growth. During the year, we added
a further approx. 4,000 km of fibre, with a total of 81,000+ km now deployed.

Must win markets

Winning customers across all the markets through micro-marketing using network
and digital tools is fundamental to our strategy and will enable us to drive
both financial and digital inclusion. We aim to win in every micro segment by
optimising our network to improve customer experience or strengthen our
distribution where our network is already strong, so that we can acquire new
customers with speed and precision. There are clusters of opportunities which
have been identified across all OpCos which have been called out as "must win
markets".  To ensure that we win across all must win markets there is stepped
up investment on building people capabilities and driving a culture of
collaborative working across functions.

In the broader urban areas, including smaller towns and emerging suburban
peripheries, some micro-marketing actions include improving indoor coverage,
network quality and delivering a seamless customer experience by enhancing our
network through principles of community of interest. We are also strengthening
our 5G coverage in these markets to cater to home broadband. In addition, we
are enhancing our in-store experience and increasing our own store
footprint.  This will allow us to strengthen our position as a reliable
network provider, attracting new customers and retaining our existing base.

Rural markets present a big growth opportunity given the low penetration of
both telecom and financial services. To tap the opportunity, our focus is on
improving coverage and distribution expansion across all formats. With
intensified network investment and focus on distribution excellence, we are
confident that rural markets will contribute to a significant portion of our
overall customer additions going forward.

Digitise and simplify

In line with our strategic pillar of 'Digitise and simplify', we have
continued to accelerate our digital transformation agenda, deepening adoption,
engagement and value creation across our digital ecosystem. Our focus remains
on simplifying customer journeys, expanding self-service capabilities and
leveraging data and AI to deliver seamless, intuitive experiences at scale.

MyAirtel app continues to anchor our single-app strategy for both
telecommunications and Airtel Money services, serving as a unified digital
gateway for millions of customers. In the first half of FY'26, digital
adoption and total processed value grew by over 75% in reported currency
compared to the same period last year, reflecting strong momentum in customer
migration to digital channels and increasing use of app-based self-service.
The app continues to drive meaningful volumes across core GSM and wallet use
cases, including airtime and bundle purchases, peer-to-peer transfers and bill
payments, with rising cross-usage between telco and financial services
journeys.

To extend reach and inclusion, we have launched additional digital channels
such as WhatsApp and Airtel Lite, enabling customers across a diverse
landscape of devices and connectivity levels to access our integrated telco
and wallet digital services. Our digital platforms are now designed to be
universally accessible - even on the lowest-end handsets and smallest screens
- ensuring no customer is left behind in the transition to digital.

We've also made significant strides in simplifying and digitising operations,
through automation of customer journeys, enhanced zero-rating and platform
optimisation that reduce friction and improve service quality. Investments in
digital infrastructure, data and analytics capabilities and AI-led customer
engagement are enabling greater efficiency and personalisation, laying the
foundation for scaled adoption of digital products and services.

Accelerate Airtel Money

Limited formal banking penetration across our footprint continues to present a
significant opportunity to expand financial access through mobile money. Our
strategy remains focused on driving digital adoption, broadening our financial
ecosystem and strengthening governance and execution across all markets.

·    Digital adoption: our digital-first agenda is central to every
product launch. By streamlining MyAirtel app journeys and promoting
self-service, we have materially enhanced the user experience. Airtel Money's
smartphone customer penetration increased to 48.5% from 45.8% in H1'25,
supporting higher customer activity and improved unit economics across key
markets. Customers who migrate from feature phones to MyAirtel app on
smartphones consistently demonstrate substantially higher average revenue per
user, further reinforcing our transformation into a leading fintech platform
for financial inclusion. Currently, 7.1% of the Airtel Money customers are
app transacting users.

·    Ecosystem expansion: we introduced new use cases, including loans,
savings and card-linked products, while expanding international money transfer
corridors and onboarding new partners. Over 180,000 virtual credit cards have
been issued in Tanzania and Uganda since launch, reflecting robust early
demand and product-market fit. Multi-service users drive exponentially
elevated ARPU levels compared to single-service customers, reinforcing the
strategic value of deepening service adoption.

·    Access and distribution: our dedicated, 47,000+ exclusive retail
network has enhanced market reach and service quality. We continued to invest
in our distribution network and our digital agent-onboarding process delivered
a 27.3% increase in the non-exclusive agent base, further strengthening
last-mile access.

These initiatives drove a 20% increase in our mobile money customer base,
reaching almost 50 million users, with continued strong growth in constant
currency revenues.

Mobile money remains a key growth engine for the Group, with continued strong
growth in revenues. We remain committed to building Africa's most accessible
and inclusive digital financial services platform - one that delivers
meaningful impact and sustainable value for our customers and stakeholders.

Scale home broadband (HBB) and enterprise

Airtel's investment in 5G networks has helped power capacity to service
customer need for unlimited internet service across key cities in 5 markets.
The demand for these services is evident in the scale of usage, with homes
customers consuming on average 180GB per month across footprint.

During the reporting period, we have increased our investment into dedicated
outbound sales teams which are focussed on attracting high value customers on
unlimited offers, utilising our expansive 4G network. Further investment in
ensuring customers have a seamless on-boarding to the home broadband service
with MyAirtel app has helped improve customer convenience, particularly in the
product use and recharges available across multiple integrated payment
channels.

Enterprise services remain a key opportunity and focus. Nxtra by Airtel, the
data centre division of Airtel Africa, broke ground in September 2025 on their
second hyperscale data centre in Tatu City, Nairobi, as part of the Airtel
Africa B2B strategy to boost data centre capacity across Africa. Anticipated
to go live in Q1 2027, this will be the biggest data centre in Eastern Africa
at 44 MW capacity and will have high density and high capacity ready in
anticipation of hosting the new generation of servers. This construction
follows the commencement of construction of a 38-megawatt data centre in
Lagos, Nigeria.

 

 

Financial review for the half year ended 30 September 2025

Nigeria - mobile services

 Description                    Unit of   Half year ended                      Quarter ended

measure
                                Sep-25           Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                         currency   currency                   currency   currency

change
change
change
change
 Summarised statement of

 Operations
 Revenue                        $m        697    489     42.5%      49.0%      365     234     56.3%      49.4%
 Voice revenue                  $m        268    209     28.3%      34.7%      134     97      38.7%      32.7%
 Data revenue                   $m        357    229     55.6%      62.4%      192     112     71.7%      64.2%
 Other revenue(1)               $m        72     51      41.6%      47.7%      39      25      55.3%      48.5%
 EBITDA                         $m        393    238     64.7%      71.9%      208     115     80.1%      72.1%
 EBITDA margin                  %         56.3%  48.7%   760 bps    750 bps    56.9%   49.4%   751 bps    749 bps
 Depreciation and amortisation  $m        (138)  (92)    50.9%      58.5%      (72)    (43)    66.0%      58.6%
 Operating profit               $m        236    155     51.9%      57.8%      126     72      75.0%      67.0%
 Capex                          $m        74     75      (1.3%)     (1.3%)     35      37      (4.3%)     (4.3%)
 Operating free cash flow       $m        319    163     95.0%      107.2%     173     78      119.9%     106.1%
 Operating KPIs
 Total customer base            million   53.6   48.7    9.9%                  53.6    48.7    9.9%
 Data customer base             million   29.5   26.3    12.2%                 29.5    26.3    12.2%
 Mobile services ARPU           $         2.2    1.6     32.9%      39.0%      2.3     1.6     43.8%      37.5%

((1)                                                                                                                                                                                                                                                                                                                   )
Other revenue includes inter-segment revenue of $1m in the half year ended 30
September 2025 and in the prior period. Excluding inter-segment revenue, other
revenue was $71m in half year ended 30 September 2025 and $50m in the prior
period.

 

Revenue grew by 49.0% in constant currency, largely driven by continued
strength in the demand for data services further supported by the full period
impact of tariff adjustments. In reported currency, revenues grew by 42.5% to
$697m. The difference in constant and reported currency revenue growth was due
to the devaluation in Nigerian naira from weighted average rate of 1,484
NGN/USD in H1'25 to 1,553 NGN/USD in H1'26. The constant currency revenue
growth was driven by ARPU growth of 39.0%, while our customer base growth
accelerated to 9.9%.

Voice revenue grew by 34.7% in constant currency, driven by voice ARPU growth
of 25.7%.

Data revenue grew by 62.4% in constant currency, as a function of both data
customer and data ARPU growth of 12.2% and 46.6%, respectively. Data usage per
customer increased by 24.9% to 10.1 GB per month (from 8.1 GB in the prior
period), with smartphone penetration increasing 4.2% to reach 52.8%.
Smartphone data usage per customer reached 12.7 GB per month compared to 10.9
GB per month in the prior period.

EBITDA of $393m improved by 64.7% in reported currency and increased by 71.9%
in constant currency. The EBITDA margin increased 760 basis points to 56.3%,
driven by the strong revenue growth and continued benefits arising from the
cost efficiency programme. The strong margin performance was also supported by
stable fuel prices and more favourable operating conditions.

Operating free cash flow was $319m, up by 107.2% in constant currency
contributed by EBITDA growth. In reported currency, operating free cash flow
increased by 95.0%, lower compared to constant currency growth due to lower
reported currency EBITDA growth following the Nigerian naira devaluation.

 

 

East Africa - mobile services (1)

 Description                    Unit of   Half year ended                      Quarter ended

measure
                                Sep-25           Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                         currency   currency                   currency   currency

change
change
change
change
 Summarised statement of

 operations
 Revenue                        $m        1,047  883     18.5%      15.6%      549     461     19.1%      14.4%
 Voice revenue(2)               $m        518    439     17.8%      14.6%      273     229     19.2%      14.0%
 Data revenue                   $m        434    355     22.4%      19.6%      227     185     22.7%      17.9%
 Other revenue(3)               $m        95     89      6.0%       4.7%       49      47      5.2%       2.0%
 EBITDA                         $m        505    418     20.8%      17.3%      275     221     24.8%      19.2%
 EBITDA margin                  %         48.3%  47.3%   92 bps     69 bps     50.2%   47.9%   229 bps    203 bps
 Depreciation and amortisation  $m        (201)  (158)   26.8%      24.4%      (104)   (82)    27.2%      23.0%
 Operating profit               $m        276    231     19.6%      14.9%      157     123     26.8%      19.6%
 Capex                          $m        124    156     (20.4%)    (20.4%)    81      79      2.7%       2.7%
 Operating free cash flow       $m        381    262     45.3%      40.0%      194     142     37.1%      28.6%
 Operating KPIs
 Total customer base            million   82.3   74.2    10.8%                 82.3    74.2    10.8%
 Data customer base             million   34.3   28.8    19.0%                 34.3    28.8    19.0%
 Mobile services ARPU           $         2.2    2.0     7.3%       4.7%       2.3     2.1     8.3%       4.0%

((1) ) The East Africa business region includes Kenya, Malawi, Rwanda,
Tanzania, Uganda and Zambia.

((2)                                                                                                                                                                                                                                                        )Voice
revenue includes inter-segment revenue of $1m in the half year ended 30
September 2025 and in the prior period. Excluding inter-segment revenue, voice
revenue was $517m in half year ended 30 September 2025 and $438m in the prior
period.

((3)                                                                                                                                                                                                                                                        )Other
revenue includes inter-segment revenue of $9m in the half year ended 30
September 2025 and $6m in the prior period. Excluding inter-segment revenue,
other revenue was $86m in half year ended 30 September 2024 and $83m in the
prior period.

 

East Africa revenue grew by 18.5% in reported currency to $1,047m and by 15.6%
in constant currency. Higher reported currency revenue growth as compared to
constant currency was primarily due to Ugandan shilling and Zambian kwacha
appreciation. The constant currency growth was made up of voice revenue growth
of 14.6% and data revenue growth of 19.6%.

Voice revenues were supported by customer base growth of 10.8% and voice ARPU
growth of 3.8%. The customer base growth was largely driven by expansion of
both increased network coverage and the increasing scale of the distribution
network.

Data customer base growth of 19.0% contributed to the strong performance in
data revenues. We continue to invest in the network and expand our 4G and 5G
network in the region. 1,467 sites are 5G enabled across four key markets.
Data usage per customer increased to 7.3 GB per customer per month, up by
25.0%, with smartphone penetration increasing 3.5% to reach 43.7%. Smartphone
data usage per customer reached 9.0 GB per month compared to 7.4 GB per month
in the prior period.

EBITDA increased to $505m, up by 20.8% in reported currency and up by 17.3% in
constant currency. EBITDA margins of 48.3% as compared to 47.3% in the prior
period, up by 92bps.

Operating free cash flow was $381m, up by 40.0% in constant currency, due
largely to EBITDA growth and lower capex during the current period.

 

Francophone Africa - mobile services (1)

 Description                    Unit of   Half year ended                      Quarter ended

measure
                                Sep-25           Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                         currency   currency                   currency   currency

change
change
change
change
 Summarised statement of

 Operations
 Revenue                        $m        749    636     17.7%      14.5%      387     329     17.7%      14.2%
 Voice revenue (2)              $m        316    313     0.8%       (2.7%)     162     159     1.5%       (2.4%)
 Data revenue                   $m        370    260     42.1%      39.0%      192     138     39.5%      36.4%
 Other revenue (3)              $m        63     63      0.0%       (1.6%)     33      32      3.2%       1.1%
 EBITDA                         $m        296    244     21.5%      18.3%      153     130     18.1%      15.0%
 EBITDA margin                  %         39.5%  38.3%   124 bps    126 bps    39.6%   39.4%   15 bps     26 bps
 Depreciation and amortisation  $m        (125)  (115)   8.5%       5.3%       (65)    (60)    8.5%       5.0%
 Operating profit               $m        146    101     44.6%      40.4%      76      55      38.4%      34.8%
 Capex                          $m        87     66      31.2%      31.2%      56      43      30.4%      30.4%
 Operating free cash flow       $m        209    178     17.7%      13.4%      97      87      12.1%      7.2%
 Operating KPIs
 Total customer base            million   38.0   33.6    12.8%                 38.0    33.6    12.8%
 Data customer base             million   14.3   10.9    31.5%                 14.3    10.9    31.5%
 Mobile services ARPU           $         3.4    3.2     5.6%       2.8%       3.5     3.3     4.8%       1.7%

( (1)) The Francophone Africa business region includes Chad, Democratic
Republic of the Congo, Gabon, Madagascar, Niger, Republic of the Congo and the
Seychelles.

((2)
 
 
 
                                           ) Voice
revenue includes inter-segment revenue of $1m in the half year ended 30
September 2025. Excluding inter-segment revenue, voice revenue was $315m in
the half year ended 30 September 2025.

((3)
 
 
 
                                             ) Other
revenue includes inter-segment revenue of $3m in the half year ended 30
September 2025 and $2m in the prior period. Excluding inter-segment revenue,
other revenue was $60m in half year ended 30 September 2025 and $61m in the
prior period.

 

Revenue grew by 17.7% in reported currency and by 14.5% in constant currency.
Higher reported currency revenue growth compared to constant currency was due
to an appreciation in the CFA. The constant currency growth has sustained its
momentum in current period, reaching 14.2% in Q2'26 from 3.6% in Q1'25
following recovery in market trends and the benefits of sustained network
investment and intensive focus on 'go-to-market' initiatives.

Voice revenue declined by 2.7% in constant currency, as customer base growth
of 12.8% was more than offset by a decline in voice ARPU reflecting
interconnect rate reductions.

Data revenue grew by 39.0% in constant currency, supported by customer base
growth of 31.5%. Our continued 4G network rollout resulted in an increase in
total data usage of 61.3% and per customer data usage growth of 24.2%. 93.3%
of sites are now on 4G as compared to 85.0% in prior period. Data usage per
customer increased to 6.4 GB per month (up from 5.1 GB in the prior period),
with smartphone penetration increasing 4.1% to reach 44.9%. Smartphone data
usage per customer reached 7.6 GB per month compared to 6.2 GB per month in
the prior period.

EBITDA at $296m increased by 21.5% and 18.3% in reported and constant
currency, respectively. The EBITDA margin improved to 39.5%, an increase of
124 basis points, because of continued strong revenue growth.

Operating free cash flow of $209m increased by 13.4% in constant currency, due
to the increase in EBITDA partially offset by higher capex spends during the
half year.

 

 

Mobile services

 Description                         Unit of measure  Half year ended                                                                      Quarter ended
                                     Sep-25                                           Sep-24                        Reported    Constant   Sep-25                        Sep-24                        Reported    Constant

                                                                                                                    currency    currency                                                               currency    currency

change
change
change
change
 Summarised statement of operations
 Revenue(1)                          $m                         2,495                          2,013                23.9%       23.1%               1,303                         1,026                27.0%       22.5%
 Voice revenue                       $m                         1,100                             960               14.5%       13.2%                  567                           484               17.2%       12.6%
 Data revenue                        $m                         1,161                             844               37.5%       37.0%                  612                           435               40.7%       36.0%
 Other revenue                       $m                            234                            209               12.2%       12.5%                  124                           107               15.5%       12.3%
 EBITDA                              $m                         1,195                             907               31.7%       30.8%                  637                           469               35.8%       30.8%
 EBITDA margin                       %                47.9%                           45.1%                           283 bps    283 bps   48.9%                         45.7%                           317 bps    309 bps
 Depreciation and amortisation       $m                           (468)                         (365)               28.1%       27.7%                (244)                         (185)               32.3%       27.9%
 Operating profit                    $m                            655                            494               32.7%       31.4%                  355                           254               40.1%       34.0%
 Capex                               $m                            285                            297               (4.1%)      (4.1%)                 172                           159               8.6%        8.6%
 Operating free cash flow            $m                            910                            610               49.2%       48.2%                  465                           310               49.8%       42.1%
 Operating KPIs
 Mobile voice
 Customer base                       million                    173.8                          156.6                11.0%                           173.8                         156.6                11.0%
 Voice ARPU                          $                              1.1                            1.0              4.5%        3.3%                    1.1                           1.0              6.5%        2.2%
 Mobile data
 Data customer base                  million                      78.1                           66.0               18.4%                             78.1                          66.0               18.4%
 Data ARPU                           $                              2.6                            2.2              17.2%       16.8%                   2.7                           2.2              19.2%       15.2%

((1)  )Mobile service revenue after inter-segment eliminations was $2,488m
in the half year ended 30 September 2025 and $2,009m in the prior period.

 

Overall revenue from mobile services increased by 23.9% in reported currency
and by 23.1% in constant currency, with growth evident across all regions and
services.

Voice revenue grew by 13.2% in constant currency, supported primarily by the
continued growth in the customer base by 11.0% as we continue to invest in our
network and enhance our distribution infrastructure and voice ARPU growth of
3.3%. Total minutes on network grew by 8.8% while voice usage per customer at
293 minutes declined marginally.

Data revenue grew by 37.0% in constant currency, driven by both customer base
growth of 18.4% and data ARPU growth of 16.8%. The customer base growth was
recorded across all the regions supported by the expansion of our network. 5G
is operational across five countries, with 1,702 sites deployed. Data usage
per customer increased to 8.2 GB per customer per month (from 6.6 GB in the
prior period), with smartphone penetration increasing 3.8% to reach 46.8%.
Smartphone data usage per customer reached 10.1 GB per month compared to 8.5
GB per month in the prior period. Data revenue contributed to 46.5% of total
mobile services revenue, up from 41.9% in the prior period.

EBITDA was $1,195m, up 31.7% in reported currency and by 30.8% in constant
currency. The EBITDA margin improved by 283 basis points year on year to
47.9%, following the strong revenue performance, a more stable operating
environment and continued benefits from the ongoing cost efficiency programme.

Operating free cash flow was $910m, up by 48.2% in constant currency, due to
the increased constant currency EBITDA and marginally lower capex during the
period.

 

 

Mobile money

 Description                         Unit of measure  Half year ended                      Quarter ended
                                     Sep-25                  Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                                     currency   currency                   currency   currency

change
change
change
change
 Summarised statement of operations
 Revenue(1)                          $m               623    466     33.9%      30.2%      333     244     36.5%      30.1%
 Wallet services(2)                  $m               299    226     32.4%      29.0%      163     119     36.9%      31.0%
 Payment and transfers(2)            $m               262    194     35.4%      31.4%      138     102     35.4%      28.6%
 Financial services(2)               $m               27     15      77.1%      72.9%      14      8       78.2%      69.9%
 Others(2)                           $m               35     31      14.8%      10.7%      18      15      18.7%      12.1%
 EBITDA                              $m               323    247     30.6%      26.8%      169     128     32.2%      25.6%
 EBITDA margin                       %                51.7%  53.0%   (129) bps  (138) bps  50.9%   52.6%   (166) bps  (181) bps
 Depreciation and amortisation       $m               (13)   (10)    35.5%      32.9%      (7)     (5)     31.2%      25.8%
 Operating profit                    $m               301    230     30.9%      27.0%      158     119     32.8%      26.0%
 Capex                               $m               24     10      137.3%     137.3%     20      6       233.5%     233.5%
 Operating free cash flow            $m               299    237     26.1%      22.1%      150     122     22.5%      15.4%
 Operating KPIs
 Mobile money customer base          million          49.8   41.5    20.0%                 49.8    41.5    20.0%
 Total processed value (TPV)         $bn              88.8   63.8    39.2%      35.2%      48.3    33.8    42.9%      35.9%
 Mobile money ARPU                   $                2.2    2.0     14.1%      11.0%      2.3     2.0     16.1%      10.6%

((1) ) Mobile money service revenue post inter-segment eliminations with
mobile services were $494m in the half year ended 30 September 2025 and $361m
in the prior year.

((2) ) Wallet services comprise cash-in (deposits)/cash-out (withdrawals).
Payment and transfers comprise P2P money transfers, airtime and bundle
recharges, utility bill payments, merchant payments, cash collection,
corporate bulk payments, and international money transfers. Financial services
primarily include bank-to-wallet transfers, wallet-to-bank transfers, lending,
insurance, wealth management and savings. Others comprises of retention
revenues. For a full description refer to glossary on page 58.

 

Mobile money revenue grew by 33.9% in reported currency, with constant
currency increasing 30.2%. The constant currency growth was driven by revenue
growth in both East Africa and Francophone Africa of 29.9% and 29.8%,
respectively. The expansion of our distribution network underpinned our 20.0%
customer base growth, whilst ARPU growth of 11.0% in constant currency
reflects the increased range of services on offer as we continue to expand the
ecosystem.

A 15.3% increase in TPV per customer to $318 per customer per month reflects
both the enhanced ecosystem and increased user engagement. Q2'26 annualised
total processed value exceeded $193bn in reported currency, with mobile money
revenue contributing 20.9% 6  of total Group revenue during the half year
ended 30 September 2025.

Regional split:

 Description             Unit of measure  Half year ended                     Quarter ended
                         Sep-25                 Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                        currency   currency                   currency   currency

change
change
change
change
 Revenue                 $m               623   466     33.9%      30.2%      333     244     36.5%      30.1%
 Nigeria                 $m               4     2       136.4%     142.9%     2       1       113.2%     103.5%
 East Africa             $m               466   349     33.7%      29.9%      250     182     37.5%      30.1%
 Francophone Africa      $m               153   115     32.9%      29.8%      81      61      32.6%      29.0%
 Mobile money customers  million          49.8  41.5    20.0%                 49.8    41.5    20.0%
 Nigeria                 million          2.0   1.4     46.1%                 2.0     1.4     46.1%
 East Africa             million          38.9  33.0    18.0%                 38.9    33.0    18.0%
 Francophone Africa      million          8.9   7.1     24.3%                 8.9     7.1     24.3%

 

Mobile money EBITDA was $323m, up by 30.6% and 26.8% in reported and constant
currency, respectively. The EBITDA margin at 51.7%, a decline of 138 basis
points in constant currency and 129 basis points in reported currency, largely
on account of the renegotiation of intra-group agreements.

 

Upon expiry of the existing lock-ins and agreements that were established at
the time of the minority investors' investment in Airtel Mobile Commerce B.V.,
the Group renegotiated the terms of intra-group agreements between the mobile
services and mobile money segments during Q2'26. The revised agreements
continue to be based on arm's length pricing and reflect evolving market
dynamics. Effective July 2025, the primary amendment relates to retention
revenue, currently classified as "Others" within the mobile money segment,
which will be gradually phased out by March 2027. Furthermore, the revised
agreements will result in an annualised cost increase of approximately $25m
for the mobile money segment based on current year volumes.

The impact arising from these revisions will occur in phases, with EBITDA for
the mobile money segment being impacted by $11m in Q2'26. As these are
intra-group arrangements, they will have no impact on the consolidated
revenue, EBITDA or growth outlook for the Group.

Operating free cash flow was $299m, up by 22.1% in constant currency, due to
the increased EBITDA, partially offset by higher capex during the period.

 

Regional performance

Nigeria

 Description           Unit of measure  Half year ended                      Quarter ended
                       Sep-25                  Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                       currency   currency                   currency   currency

change
change
change
change
 Revenue               $m               699    490     42.6%      49.2%      366     234     56.4%      49.5%
 Voice revenue         $m               268    209     28.3%      34.7%      135     97      38.8%      32.7%
 Data revenue          $m               357    229     55.6%      62.4%      192     112     71.7%      64.2%
 Mobile money revenue  $m               4      2       136.4%     142.9%     2       1       113.2%     103.5%
 Other revenue         $m               72     51      41.6%      47.7%      39      25      55.3%      48.4%
 EBITDA                $m               392    237     65.2%      72.7%      207     115     80.2%      72.2%
 EBITDA margin         %                56.1%  48.4%   768 bps    761 bps    56.5%   49.1%   746 bps    743 bps
 Operating KPIs
 ARPU                  $                2.2    1.6     33.1%      39.2%      2.3     1.6     43.9%      37.6%

East Africa

 Description           Unit of measure  Half year ended                      Quarter ended
                       Sep-25                  Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                       currency   currency                   currency   currency

change
change
change
change
 Revenue               $m               1,425  1,159   22.9%      19.8%      755     605     24.8%      19.3%
 Voice revenue         $m               518    439     17.8%      14.6%      272     229     19.0%      14.0%
 Data revenue          $m               434    355     22.4%      19.6%      227     185     22.7%      17.9%
 Mobile money revenue  $m               466    349     33.7%      29.9%      250     182     37.5%      30.1%
 Other revenue         $m               90     87      3.6%       2.6%       46      45      1.1%       (1.7%)
 EBITDA                $m               756    609     24.2%      20.5%      408     320     27.7%      21.5%
 EBITDA margin         %                53.1%  52.5%   53 bps     29 bps     54.1%   52.8%   123 bps    94 bps
 Operating KPIs
 ARPU                  $                3.0    2.7     11.4%      8.6%       3.1     2.8     13.4%      8.5%

Francophone Africa

 Description           Unit of measure  Half year ended                      Quarter ended
                       Sep-25                  Sep-24  Reported   Constant   Sep-25  Sep-24  Reported   Constant

                                                       currency   currency                   currency   currency

change
change
change
change
 Revenue               $m               854    716     19.2%      16.1%      443     371     19.2%      15.8%
 Voice revenue         $m               316    313     0.8%       (2.7%)     162     159     1.5%       (2.4%)
 Data revenue          $m               370    260     42.1%      39.0%      192     138     39.5%      36.4%
 Mobile money revenue  $m               153    115     32.9%      29.8%      81      61      32.6%      29.0%
 Other revenue         $m               61     62      (1.7%)     (3.6%)     31      31      (0.4%)     (2.5%)
 EBITDA                $m               376    307     22.6%      19.5%      195     163     19.6%      16.5%
 EBITDA margin         %                44.0%  42.8%   122 bps    128 bps    43.9%   43.8%   13 bps     28 bps
 Operating KPIs
 ARPU                  $                3.9    3.6     7.0%       4.2%       4.0     3.7     6.2%       3.1%

Consolidated performance

 Description                    UoM              Half year ended September 2025                                Half year ended September 2024
                                Mobile services           Mobile money  Unallocated(1)  Eliminations  Total    Mobile services  Mobile money  Unallocated(1)  Eliminations  Total
 Revenue                        $m               2,495    623           -               (136)         2,982    2,013            466           -               (109)         2,370
 Voice revenue                  $m               1,100                  -               -             1,100    960                            -               -             960
 Data revenue                   $m               1,161                  -               -             1,161    844                            -               -             844
 Other revenue                  $m               234                    -               (7)           227      209                            -               (4)           205
 EBITDA                         $m               1,195    323           (71)            -             1,447    907              247           (67)            -             1,087
 EBITDA margin                  %                47.9%    51.7%                                       48.5%    45.1%            53.0%                                       45.8%
 Depreciation and amortisation  $m               (468)    (13)          (7)             -             (488)    (365)            (10)          (6)             -             (381)
 Operating profit               $m               655      301           3               -             959      494              230           (18)            -             706

((1) ) Unallocated in the above table represents 'Headquarter costs'.

 

 

Related party transactions

Related party transactions are disclosed in note 16 to the condensed set of
financial statements.

There have been no material changes in the related party transactions
described in the Annual Report and Accounts 2025.

Risk factors

The risk factors summarised below relate to the Group's business and industry
in which it operates. Additional risks and uncertainties relating to the Group
that are currently unknown to the Group, or those the Group currently deems
immaterial, may, individually or cumulatively, also have a material adverse
impact on the Group's business, results of operations and financial position.
The Group's principal and emerging risks and risk management process are
described in the Annual Report and Accounts 2025. Based on the Group's
assessment, there has been no changes to the Group's principal risks in the
period.

Summary of principal risks

The Group continually monitors its external and internal environment to
identify risks which have the ability to impact its operations, financial
performance or the achievement of its objectives.

1.    We operate in a competitive environment with the potential for
aggressive competition by existing players, or the entry of new players, which
could both put a downward pressure on prices, adversely affecting our revenue
and profitability.

2.    Failure to innovate through simplifying the customer experience,
developing adequate digital touchpoints in line with changing customer needs
and competitive landscape could lead to loss of customers and market share.

3.    Global geopolitical and regional tensions have the potential to
impact our business directly and indirectly due to the interconnectedness of
the global supply chain. Relatedly, adverse macroeconomic conditions such as
rising inflation and increased cost of living not only puts pressure on the
disposable income of our customers but also increases the cost of inputs for
our business negatively impacting sales and profitability.

4.    Cybersecurity threats through internal or external sabotage or system
vulnerabilities could potentially result in customer data breaches and/or
service downtimes.

5.    Adverse changes in our external business environment and
macro-economic conditions such as supply chain disruptions, increase in global
commodity prices and inflationary pressures could lead to a significant
increase in our operating cost structure while also negatively impacting the
disposable income of consumers. These adverse economic conditions therefore
not only put pressure on our profitability but also on customer usage for our
services.

6.    Shortages of skilled telecommunications professionals in some markets
and the inability to identify and develop successors for key leadership
positions could both lead to disruptions in the execution of our corporate
strategy.

7.    Our internal control environment is subject to the risk that controls
may become inadequate due to changes in internal or external conditions, new
accounting requirements, delays, or inaccuracies in reporting.

8.    Our ability to provide quality of service to our customers and meet
quality of service (QoS) requirements depends on the robustness and resilience
of our technology stack and ecosystem encompassing hardware, software,
products, services, applications and our ability to respond appropriately to
any disruptions. However, telecommunications networks are subject to the risks
of technical failures, aging infrastructure, human error, wilful acts of
destruction or natural disasters.

9.    We operate in a diverse and dynamic legal, tax and regulatory
environment. Adverse changes in the political, macro-economic and policy
environment could have a negative impact on our ability to achieve our
strategy. While the Group makes every effort to comply with its legal and
regulatory obligations in all its operating jurisdictions in line with the
Group's risk appetite, we are however continually faced with an uncertain and
constantly evolving legal, regulatory and policy environment in some of the
markets where we operate.

10.  Our multinational footprint means we are constantly exposed to the risk
of adverse currency fluctuations and the macroeconomic conditions in the
markets where we operate. We derive revenue and incur costs in local
currencies where we operate, but we also incur costs in foreign currencies,
mainly from buying equipment and services from manufacturers and technology
service providers. That means adverse movements in exchange rates between the
currencies in our OpCos and the US dollar could have a negative effect on our
liquidity and financial condition. In some markets, we face instances of
limited supply of foreign currency within the local monetary system. This not
only constrains our ability to fully benefit at Group level from strong cash
generation by those OpCos but also impacts our ability to make timely foreign
currency payments to our international suppliers.

Given the severity of this risk, specifically in some of our OpCos, the Group
management continuously monitors the potential impact of this risk of exchange
rate fluctuations by comparing the average devaluation of each currency in the
markets in which the Group operates against US dollar on a ten-year historic
basis and onshore forward exchange rates over a one-year period, if available.

Additionally, for our Nigerian operations, management uses different
sensitivity analysis for scenario planning purposes which includes the recent
impact of the naira devaluation.

With respect to currency sensitivity going forward, over a 12-month period and
assuming the movement occurs at the beginning of the period, a further 1%
movement of the USD against all OpCos currencies would result in an estimated
impact of $56m-$58m on revenues, $26m-$28m on EBITDA and $25m-$27m on foreign
exchange (excluding derivatives). Our largest exposure is to the Nigerian
naira, where a similar 1% USD movement would result in an estimated $13m-$14m
impact on foreign exchange (excluding derivatives).

This does not represent any guidance and is being used solely to illustrate
the potential impact of further currency devaluation on the Group for the
purpose of exchange rate risk management and assumes all other variables
remain constant. The accounting under IFRS is based on exchange rates in line
with the requirements of IAS 21 'The Effect of Changes in Foreign Exchange'
and does not factor in the devaluation mentioned above.

Based on above-mentioned specific methodology for the identified OpCos,
management evaluates specific mitigation actions based on available mechanisms
in each of the geographies. For further details on such mitigation action,
refer to the risk section of the Annual Report and Accounts 2025 which can be
downloaded from our website www.airtel.africa (http://www.airtel.africa)

 

Going concern

As stated in note 3.1 to the condensed financial statements, the directors are
satisfied that the Group has sufficient resources to continue in operation for
the foreseeable future, a period of not less than 12 months from the date of
this report. Accordingly, they continue to adopt the going concern basis in
preparing the condensed financial statements.

 

Forward looking statements

This document contains certain forward-looking statements regarding our
intentions, beliefs or current expectations concerning, amongst other things,
our results of operations, financial condition, liquidity, prospects, growth,
strategies and the economic and business circumstances occurring from time to
time in the countries and markets in which the Group operates.

These statements are often, but not always, made through the use of words or
phrases such as "believe," "anticipate," "could," "may," "would," "should,"
"intend," "plan," "potential," "predict," "will," "expect," "estimate,"
"project," "positioned," "strategy," "outlook", "target" and similar
expressions.

It is believed that the expectations reflected in this document are
reasonable, but they may be affected by a wide range of variables that could
cause actual results to differ materially from those currently anticipated.

All such forward-looking statements involve estimates and assumptions that are
subject to risks, uncertainties and other factors that could cause actual
future financial condition, performance and results to differ materially from
the plans, goals, expectations and results expressed in the forward-looking
statements and other financial and/or statistical data within this
communication.

Among the key factors that could cause actual results to differ materially
from those projected in the forward-looking statements are uncertainties
related to the following: the impact of competition from illicit trade; the
impact of adverse domestic or international legislation and regulation;
changes in domestic or international tax laws and rates; adverse litigation
and dispute outcomes and the effect of such outcomes on Airtel Africa's
financial condition; changes or differences in domestic or international
economic or political conditions; the ability to obtain price increases and
the impact of price increases on consumer affordability thresholds; adverse
decisions by domestic or international regulatory bodies; the impact of market
size reduction and consumer down-trading; translational and transactional
foreign exchange rate exposure; the impact of serious injury, illness or death
in the workplace; the ability to maintain credit ratings; the ability to
develop, produce or market new alternative products and to do so profitably;
the ability to effectively implement strategic initiatives and actions taken
to increase sales growth; the ability to enhance cash generation and pay
dividends and changes in the market position, businesses, financial condition,
results of operations or prospects of Airtel Africa.

Past performance is no guide to future performance and persons needing advice
should consult an independent financial adviser. The forward-looking
statements contained in this document reflect the knowledge and information
available to Airtel Africa at the date of preparation of this document and
Airtel Africa undertakes no obligation to update or revise these
forward-looking statements, whether as a result of new information, future
events or otherwise. Readers are cautioned not to place undue reliance on such
forward-looking statements.

No statement in this communication is intended to be, nor should be construed
as, a profit forecast or a profit estimate and no statement in this
communication should be interpreted to mean that earnings per share of Airtel
Africa plc for the current or any future financial periods would necessarily
match, exceed or be lower than the historical published earnings per share of
Airtel Africa plc.

Financial data included in this document are presented in US dollars rounded
to the nearest million. Therefore, discrepancies in the tables between totals
and the sums of the amounts listed may occur due to such rounding. The
percentages included in the tables throughout the document are based on
numbers calculated to the nearest $1,000 and therefore minor rounding
differences may result in the tables. Growth metrics are provided on a
constant currency basis unless otherwise stated. The Group has presented
certain financial information on a constant currency basis. This is calculated
by translating the results for the current financial year and prior financial
year at a fixed 'constant currency' exchange rate, which is done to measure
the organic performance of the Group. Growth rates for our reporting regions
and service segments are provided in constant currency as this better
represents the performance of the business.

 

 

Airtel Africa plc

Results for the half year ended 30 September 2025

Consolidated financial statements

Interim Condensed Consolidated Statement of Comprehensive Income

(All amounts are in US$ millions unless stated otherwise)

 

                                                                                 Notes           For the six months ended
                                                                                                 30 September 2025                                                         30 September 2024
 Income
 Revenue                                                                         5               2,982                                                                     2,370
 Other income                                                                                    14                                                                        12
                                                                                                 2,996                                                                     2,382

 Expenses
 Network operating expenses                                                                      572                                                                       463
 Access charges                                                                                  118                                                                       122
 License fee and spectrum usage charges                                                          146                                                                       127
 Employee benefits expense                                                                       167                                                                       148
 Sales and marketing expenses                                                                    395                                                                       311
 Impairment loss on financial assets                                                             5                                                                         5
 Other operating expenses                                                                        146                                                                       119
 Depreciation and amortisation                                                                   488                                                                       381
                                                                                                 2,037                                                                     1,676

 Operating profit                                                                                959                                                                       706

 Finance costs
 - Derivative and foreign exchange losses
 Nigerian naira                                                                                  (54)                                                                      231
 Other currencies                                                                                (36)                                                                      29
 - Other finance costs                                                                           407                                                                       280
 Finance income                                                                                  (13)                                                                      (12)
 Net monetary loss relating to hyperinflationary accounting                      6               0                                                                         -
 Share of profit of associate and joint venture accounted for using                              (1)                                                                       (0)
 equity method
 Profit before tax                                                                               656                                                                       178

 Income tax expense                                                              7               280                                                                       99
 Profit for the period                                                                           376                                                                       79

 Profit before tax (as presented above)                                                          656                                                                       178
 Add: Exceptional items                                                          8               -                                                                         231
 Underlying profit before tax                                                                    656                                                                       409

 Profit after tax (as presented above)                                                           376                                                                       79
 Add: Exceptional items                                                          8               -                                                                         151
 Underlying profit after tax                                                                     376                                                                       230

                                                                                 Notes           For the six months ended
                                                                                                 30 September 2025                                                         30 September 2024

 Profit for the period (continued from previous page)                                            376                                                                       79

 Other comprehensive income ('OCI')
   Items to be reclassified subsequently to profit or loss:
        Gain (Loss) due to foreign currency translation differences                              146                                                                       (3)
  Gain on debt instruments at fair value through other comprehensive income                      -                                                                         0

   Loss on cash flow hedges                                                                      (0)                                                                       (0)
  Share of OCI of associate and joint venture accounted for using equity                                                             1                                     0
 method

 Cash flow hedges reclassified to profit or loss                                                 (0)                                                                       -
  Tax on above                                                                                   0                                                                         2
                                                                                                 147                                                                       (1)
   Items not to be reclassified subsequently to profit or loss:
       Re-measurement gain/(loss) on defined benefit plans                                        0                                                                         (1)
       Tax on above                                                                               (0)                                                                      0
                                                                                                 (0)                                                                       (1)

  Other comprehensive income/(loss) for the period                                               147                                                                       (2)

  Total comprehensive income/ (loss) for the period                                              523                                                                       77

  Profit for the period attributable to:                                                         376                                                                       79

     Owners of the company                                                                       303                                                                       31
     Non-controlling interests                                                                   73                                                                        48

  Other comprehensive income/(loss) for the period attributable to:                              147                                                                       (2)

      Owners of the company                                                                      135                                                                       2
      Non-controlling interests                                                                  12                                                                        (4)

  Total comprehensive income for the period attributable to:                                     523                                                                       77

       Owners of the company                                                                     438                                                                       33
       Non-controlling interests                                                                 85                                                                        44

 Earnings per share
       Basic                                                                            9        8.3 cents                                                                 0.8 cents
       Diluted                                                                   9               8.3 cents                                                                 0.8 cents

 

 

 Interim Condensed Consolidated Statement of Financial Position

 (All amounts are in US$ millions unless stated otherwise)

 

                                                                         Notes  As of
                                                                                30 September 2025  31 March 2025
 Assets
  Non-current assets
  Property, plant and equipment                                          10     2,147              2,086
  Capital work-in-progress                                               10     229                194
  Right of use assets                                                           3,297              3,029
  Goodwill                                                               11     3,145              3,008
  Other intangible assets                                                       876                810
  Intangible assets under development                                           17                 8
  Investments accounted for using equity method                                 6                  5
  Financial assets
  - Investments                                                                 0                  0
  - Derivative instruments                                                      0                  0
  - Others                                                                      17                 10
  Income tax assets (net)                                                       6                  8
  Deferred tax assets (net)                                                     471                509
  Other non-current assets                                                      184                195
                                                                                10,395             9,862

  Current assets
             Inventories                                                        13                 19
             Financial assets
                 - Derivative instruments                                       0                  1
                 - Trade receivables                                            200                203
                 - Cash and cash equivalents                             12     634                552
                 - Other bank balances                                   12     98                 81
                 - Balance held under mobile money trust                        1,155              952
                 - Others                                                       77                 67
             Other current assets                                               334                286
                                                                                2,511              2,161

 Assets classified as held for sale                                             9                  -

  Total assets                                                                  12,915             12,023

 

 

 

                                                 Notes  As of
                                                        30 September 2025  31 March 2025
 Liabilities

  Current liabilities
  Financial liabilities
 - Borrowings                                    14     1,083              1,095
      - Lease liabilities                               247                231

      - Put option liability                            530                542
  - Derivative instruments                              17                 10
  - Trade payables                                      558                485
  - Mobile money wallet balance                         1,120              928
  - Others                                              402                383
  Provisions                                            72                 111
  Deferred revenue                                      158                135
  Current tax liabilities (net)                         106                89
  Other current liabilities                             254                233
                                                        4,547              4,242

  Net current liabilities                               (2,036)            (2,081)

  Non-current liabilities
  Financial liabilities
 - Borrowings                                    14     1,269              1,226
     - Lease liabilities                                3,632              3,430
 - Derivative instruments                               0                  0
 - Others                                               226                216
  Provisions                                            34                 25
  Deferred tax liabilities (net)                        117                106
  Other non-current liabilities                         6                  3
                                                        5.284              5,006

  Total liabilities                                     9,831              9,248

  Net Assets                                            3,084              2,775

  Equity
  Share capital                                  13     1,828              1,835
  Reserves and surplus                                  921                651
  Equity attributable to owners of the company          2,749              2,486
  Non-controlling interests ('NCI')                     335                289
  Total equity                                          3,084              2,775

 

 

 The accompanying notes form an integral part of these interim condensed
 consolidated financial statements.

 For and on behalf of the Board of Airtel Africa plc

 Sunil Taldar

 Chief Executive Officer

 27 October 2025

 Interim Condensed Consolidated Statement of Changes in Equity

  (All amounts are in US$ millions unless stated otherwise)
                                                                            Equity attributable to owners of the company
                                                                  Share Capital                       Reserves and Surplus                                                                      Equity attributable to owners of the company
                                                                                      Amount          Retained earnings  Transactions with NCI reserve  Other components of equity                                                            Non-controlling interests (NCI)  Total

equity
                                                                  No. of shares

                                                                                                                                                                                        Total
  As of 1 April 2024                                              3,750,761,649               1,875   5,056              (838)                          (3,933)         285                     2,160                                         140                              2,300
  Profit for the period                                           -                           -       31                 -                              -               31                      31                                            48                               79
  Other comprehensive income/(loss)                               -                           -       (1)                -                              3               2                       2                                             (4)                              (2)
  Total comprehensive income                                      -                           -       30                 -                              3               33                      33                                            44                               77
  Transaction with owners of equity
  Employee share-based payment reserve                            -                           -       (3)                -                              (2)             (5)                     (5)                                           -                                (5)
  Purchase of own shares (net)                                    -                           -       -                  -                              6               6                       6                                             -                                6
 Ordinary shares buy back programme                               (53,159,199)                (26)    (79)               -                              55              (24)                    (50)                                          -                                (50)
  Transactions with NCI                                           -                           -       -                  17                             -               17                      17                                            0                                17
  Dividend to owners of the company                               -                           -       (133)              -                              -               (133)                   (133)                                         -                                (133)
  Dividend (including tax) to NCI                                 -                           -       -                  -                              -               -                       -                                             (42)                             (42)
  As of 30 September 2024                                         3,697,602,450               1,849   4,871              (821)                          (3,871)         179                     2,028                                         142                              2,170
  Profit for the period                                           -                           -       189                -                              -               189                     189                                           60                               249
  Other comprehensive income                                      -                           -       2                  -                              175             177                     177                                           46                               223
  Total comprehensive income                                      -                           -       191                -                              175             366                     366                                           106                              472
 Opening reserve adjustment for hyperinflation (refer to Note 6)  -                           -       -                  -                              246             246                     246                                           62                               308
  Transaction with owners of equity
  Employee share-based payment reserve                            -                           -       (1)                -                              1               -                       -                                             -                                -
  Purchase of own shares (net)                                    -                           -       -                  -                              2               2                       2                                             -                                2
 Ordinary shares buy back programme                               (27,072,574)                (14)    (41)               -                              5               (36)                    (50)                                          -                                (50)
  Transactions with NCI                                           -                           -       -                  (10)                           -               (10)                    (10)                                          (1)                              (11)
  Dividend to owners of the company                               -                           -       (96)               -                              -               (96)                    (96)                                          -                                (96)
  Dividend (including tax) to NCI                                 -                           -       -                  -                              -               -                       -                                             (20)                             (20)
  As of 31 March 2025                                             3,670,529,876               1,835   4,924              (831)                          (3,442)         651                     2,486                                         289                              2,775
  Profit for the period                                           -                           -       303                -                              -               303                     303                                           73                               376
  Other Comprehensive income                                      -                           -       0                  -                              135             135                     135                                           12                               147
 Total comprehensive income                                       -                           -       303                -                              135             438                     438                                           85                               523
 Transactions with owners of equity
 Employee share-based payment reserve                             -                           -       (0)                -                              4               4                       4                                             -                                4
 Purchase of own shares (net)                                     -                           -       -                  -                              1               1                       1                                             -                                1
 Ordinary shares buy back programme                               (14,227,243)                (7)     (37)               -                              (8)             (45)                    (52)                                          -                                (52)
 Transactions with NCI((1))                                       -                           -       -                  15                             -               15                      15                                            -                                15
 Dividend to owners of the company                                -                           -       (143)              -                              -               (143)                   (143)                                         -                                (143)
 Dividend (including tax) to NCI                                  -                           -       -                  -                              -               -                       -                                             (39)                             (39)
 As of 30 September 2025                                          3,656,302,633               1,828   5,047              (816)                          (3,310)         921                     2,749                                         335                              3,084

( )

( )

(1)       Transactions with NCI reserve increased mainly due to-

- reversal of put option liability by $9m (September 2024: $15m) for dividend
distribution to put option NCI holders. Any dividend paid to NCI holders is
adjustable against the put option liability based on the put option
arrangement.

- $6m pertains to remeasurement of put option liability due to deferment of
exercisable date of put options by 12 months. Refer to note 4(c)

                                                                                                                     For the six months ended

 Interim Condensed Consolidated Statement of Cash Flows

 (All amounts are in US$ millions unless stated otherwise)

                                                                                 30 September 2025                                 30 September 2024
 Cash flows from operating activities
 Profit before tax                                                               656                                               178
 Adjustments for -
      Depreciation and amortization                                              488                                               381
      Finance income                                                             (13)                                              (12)
      Net monetary loss relating to hyperinflationary accounting                 0                                                 -
      Finance costs
            -  Derivative and foreign exchange (gain)/loss
 Nigerian naira                                                                  (54)                                              231
 Other currencies                                                                (36)                                              29
            - Other finance costs                                                407                                               280
      Share of profit of associate and joint venture accounted for using         (1)                                               (0)
 equity method
      Other non-cash adjustments((1))                                            6                                                 7
 Operating cash flow before changes in working capital                           1,453                                             1,094
 Changes in working capital
      Decrease/(Increase) in trade receivables                                   9                                                 (16)
      Decrease/(Increase) in inventories                                         6                                                 (6)
      Increase in trade payables                                                 52                                                17
      Increase in mobile money wallet balance                                    120                                               89
      Decrease in provisions                                                     (34)                                              (6)
      Increase in deferred revenue                                               21                                                4
      Increase in other financial and non-financial liabilities                  27                                                3
      Increase in other financial and non-financial assets                       (63)                                              (0)
 Net cash generated from operations before tax                                   1,591                                             1,179
      Income taxes paid                                                          (203)                                             (200)

 Net cash generated from operating activities (a)                                1,388                                             979

 Cash flows from investing activities
      Purchase of property, plant and equipment and capital                      (301)                                             (412)
 work-in-progress
      Purchase of intangible assets and intangible assets under development      (55)                                              (100)
      Maturity of deposits with bank                                             206                                               360
      Investment in deposits with bank                                           (224)                                             (46)
      Sale of other short term investment                                        (1)                                               1
      Interest received                                                          10                                                20
 Net cash used in investing activities (b)                                       (365)                                             (177)

 Cash flows from financing activities
      Purchase of shares under buy-back programme                                (52)                                              (79)
      Purchase of own shares by ESOP trust (net)                                 0                                                 (2)
      Proceeds from sale of shares to NCI                                        -                                                 2
      Proceeds from borrowings                                                   523                                               770
      Repayment of borrowings                                                    (438)                                             (917)
      Repayment of lease liabilities                                             (102)                                             (130)
      Dividend paid to non-controlling interests                                 (48)                                              (51)
      Dividend paid to owners of the company                                     (143)                                             (133)
      Payment of deferred spectrum liability                                     (8)                                               (1)
      Interest on borrowings, lease liabilities and other liabilities            (399)                                             (296)
      Outflow on maturity of derivatives (net)                                   (31)                                              (116)
 Net cash used in financing activities (c)                                       (698)                                             (953)

 Increase/(Decrease) in cash and cash equivalents during the period (a+b+c)      325                                               (151)
 Currency translation differences relating to cash and cash equivalents          71                                                15

 Cash and cash equivalent as at beginning of the period                          1,060                                             900
 Cash and cash equivalents as at end of the period (refer to Note 12) ((2))      1,456                                             764

 

((1)) For the six months ended 30 September 2025 and 30 September 2024, this
mainly includes movement in impairment of trade receivables and other
provisions.

((2)) Includes balances held under mobile money trust of $1,155m (September
2024: $830m) on behalf of mobile money customers which are not available for
use by the Group.

Notes to Interim Condensed Consolidated Financial Statements

(All amounts are in US$ millions unless stated otherwise)

1.    Corporate information

Airtel Africa plc ('the Company') is a public company limited by shares
incorporated and domiciled in the United Kingdom ('UK') under the Companies
Act 2006 and is registered in England and Wales (registration number
11462215). The registered address of the company is First Floor, 53/54
Grosvenor Street, London, W1K 3HU, United Kingdom. The company is listed both
on the London Stock Exchange ('LSE') and Nigerian Stock Exchange ('NGX'). The
company is a subsidiary of Airtel Africa Mauritius Limited ('the parent'), a
company registered in Mauritius. The registered address of the parent is c/o
IQ EQ Corporate Services (Mauritius) Ltd., 33, Edith Cavell Street, Port
Louis, 11324, Mauritius.

The company together with its subsidiary undertakings (hereinafter referred to
as 'the Group') has operations in Africa. The principal activities of the
Group, its associate and its joint venture primarily consist of the provision
of telecommunications and mobile money services.

Basis of preparation

These interim condensed consolidated financial statements have been prepared
in accordance with IAS 34 'Interim Financial Reporting' as issued by the
International Accounting Standards Board ('IASB') and approved for use in the
United Kingdom ('UK') by the UK Accounting Standards Endorsement Board
('UKEB'). Accordingly, the interim financial statements do not include all the
information required for a complete set of financial statements and should be
read in conjunction with the Group's annual consolidated financial statements
for the year ended 31 March 2025. Further, selected explanatory notes have
been included to explain events and transactions that are significant for the
understanding of the changes in the Group's financial position and performance
since the latest annual consolidated financial statements.

These interim condensed consolidated financial statements for the six months
ended 30 September 2025 do not constitute statutory accounts as defined in
section 434 of the UK Companies Act 2006 and are unaudited. The information
relating to the year ended 31 March 2025 is an extract from the Group's
published annual report for that year, which has been delivered to the
Companies House on 16 July 2025, and on which the auditor's report was
unqualified and did not contain any emphasis of matter or statements under
section 498(2) or 498(3) of the UK Companies Act 2006.

 

These interim condensed consolidated financial statements apply the same
accounting policies, presentation and methods of calculation as those followed
in the preparation of the Group's annual consolidated financial statements for
the year ended 31 March 2025. Further, there have been no changes in critical
accounting estimates, assumptions and judgements except as highlighted below.

 

 Effective 1 April 2025, the amendments to IAS 21 'The Effects of Changes in
Foreign Exchange Rates' relating to lack of exchangeability are applicable.
These amendments require an entity to estimate the spot exchange rate when it
concludes that a currency is not exchangeable into another currency.

 

The Group has evaluated the applicability of the amendment in the standard in
the jurisdictions it which it operates. Judgement is needed in determining
whether currencies in the jurisdictions in which the Group operates are not
exchangeable.

 

The Group believes that considering the relevant economic and regulatory
environment and the presence of functioning foreign exchange mechanisms in
these jurisdictions, the IAS 21 amendment's requirements are not clearly met.
The Group will continue to evaluate the situation on an ongoing basis.

 

These interim condensed consolidated financial statements of the Group for the
six months ended 30 September 2025 were authorised by the Board of Directors
on 27 October 2025.

 

 

 

3.     Basis of measurement

The interim condensed consolidated financial statements have been prepared on
the historical cost basis, adjusted for the effects of inflation where Group
entities operate in hyperinflationary economies, except for financial
instruments held at fair value and are presented in United States Dollars
('USD'), with all values stated in US$ million and rounded to the nearest
million except when otherwise indicated. Further, amounts which are less than
half a million are appearing as '0'.

 

3.1  Going concern

         These interim consolidated financial statements have been
prepared on a going concern basis. In making this going concern assessment,
the Group has considered cash flow projections to December 2026 (going concern
assessment period) under both a base case and reasonable worst-case scenarios
including a reverse stress test.

         This assessment takes into consideration its principal risks
and uncertainties including a reduction in revenue and EBITDA and a
devaluation of the various currencies in the countries in which the Group
operates including the Nigerian Naira. This assessment also takes into
consideration the repayment of all liabilities that fall due over the going
concern period including the repayment of borrowings and other liabilities. As
part of this evaluation, the Group has considered available ways to mitigate
these risks and uncertainties and has also considered committed undrawn
facilities of $168m expiring beyond the going concern assessment period, which
will fulfil the Group's cash flow requirement under both the base and
reasonable worst-case scenarios.

         Having considered all the above-mentioned factors impacting
the Group's businesses, the impact of downside sensitivities, and the
mitigating actions available to the group including a reduction and deferral
of capital expenditure, the directors are satisfied that the Group has
adequate resources to continue its operational existence for the foreseeable
future. Accordingly, the directors continue to adopt the going concern basis
of accounting in preparing the interim condensed consolidated financial
statements.

 

4.    Significant transactions/new developments

 

a)      The directors recommended on 7 May 2025 and shareholders approved
on 9 July 2025, a final dividend of 3.90 cents per ordinary share for the year
ended 31 March 2025, which was paid on 25 July 2025 to the holders of ordinary
shares on the register of members at the close of business on 20 June 2025.

b)      On 23 December 2024, the Company announced the commencement of
its $100m second share buy-back programme to be achieved in two tranches.
Following the completion of its first tranche of the buy-back on 24 April
2025, the company has announced the commencement of its second tranche of the
programme on 14 May 2025. As part of the programme, the Company has entered
into an agreement with Barclays Capital Securities Limited ('Barclays') to
conduct the second tranche of the buy-back amounting to a maximum of $55m and
carry out on-market purchases of its ordinary shares, with the Company
subsequently purchasing its ordinary shares from Barclays. The shares so
purchased under the second tranche will be cancelled by the company.

During the six months ended 30 September 2025, the Company bought-back
21,716,287 shares (7,489,044 shares and 14,227,243 shares against first and
second tranche respectively) and has cancelled 14,227,243 shares against the
second tranche resulting in 3,656,302,633 ordinary shares outstanding as of 30
September 2025. The purchase price of the shares bought-back was $50m and the
Company carries a liability of $20m as part of 'other financial liabilities'
relating to the remaining buy-back against the second tranche of agreement
with Barclays. The nominal value ($0.5 per share) of the cancelled shares,
amounting to $7m, has been transferred to the capital redemption reserve.
Further, 7,489,044 shares bought back against the first tranche, which have
not been cancelled are being held as treasury shares.

c)      During the year ended 31 March 2022, the Group had completed a
transaction with TPG's The Rise Fund and Mastercard for sale of interests in
one of the Group's subsidiary, Airtel Mobile Commerce BV ('AMC BV'), pursuant
to which the Group had written a put option in favour of investors to buy back
their stock on fair value (subject to cap) at the end of 48 months from first
close date, in the event of no Initial Public Offering for the said
subsidiary.

During the current period, Group has agreed with The Rise Fund and Mastercard
to defer the exercisable date of their put options under their respective
agreements by 12 months. Accordingly, the Group has remeasured its put option
liability by $6m to reflect the said extension by a corresponding adjustment
to 'Transaction with NCI reserve'.

5.    Segmental information

The Group's segment information is provided on the basis of geographical
clusters and products to the Group's Chief Executive Officer (Chief Operating
Decision Maker - 'CODM') for the purposes of resource allocation and
assessment of performance.

The Group's operating segments are as follows:

Nigeria mobile services - Comprising of mobile service operations in Nigeria;

East Africa mobile services - Comprising of mobile service operations in
Uganda, Kenya,Zambia, Tanzania, Malawi and Rwanda;

Francophone Africa mobile services - Comprising of mobile service operations
in Democratic Republic of the Congo Chad, Niger, Gabon, the Republic of the
Congo, Madagascar and Seychelles;

Mobile money services*- Comprising of mobile money services across the Group.

* Mobile money services segment consolidates the results of mobile money
operations from all operating entities within the Group. Airtel Money Commerce
B.V. ('AMC BV') is the holding company for all mobile money services for the
Group, and as of 30 September 2025, it controls all mobile money operations
excluding operations in Nigeria. It is management's intention to continue work
to transfer the Nigerian mobile money services operations into AMC BV, subject
to local regulatory approvals.

Each segment derives revenue from the respective services housed within each
segment, as described above. Expenses, assets and liabilities primarily
related to the corporate headquarters and centralised functions of the Group
are presented as unallocated items.

The amounts reported to CODM are based on the accounting principles used in
the preparation of the financial statements. Each segment's performance is
evaluated based on segment revenue and segment result.

The segment result is Underlying EBITDA (defined as operating profit/(loss)
for the period before depreciation, amortisation and exceptional items
relating to operating profit, if any). This is the measure reported to the
CODM for the purpose of resource allocation and assessment of segment
performance. During the six months ended 30 September 2025 and 30 September
2024, the definition of EBITDA was equal to underlying EBITDA since there were
no exceptional items pertaining to EBITDA and therefore EBITDA is presented in
the segment information below.

Inter-segment pricing and terms are reviewed and changed by management to
reflect changes in market conditions and changes to such terms are reflected
in the period in which the changes occur.

The 'Eliminations' column comprises inter-segment transactions eliminated upon
consolidation.

Segment assets and segment liabilities comprise those assets and liabilities
directly managed by each segment. Segment assets primarily include
receivables, property, plant and equipment, capital work in progress,
right-to-use assets, intangibles assets, inventories and cash and cash
equivalents. Segment liabilities primarily include operating liabilities.
Segment capital expenditure comprises investment in property, plant and
equipment, capital work in progress, intangible assets (excluding licenses)
and capital advances.

Investment elimination upon consolidation and resulting goodwill impacts are
reflected in the 'Eliminations' column.

 

 

 

 

 

 

 

 

 

 

Summary of the segmental information and disaggregation of revenue is as
follows:

For the six months ended 30 September 2025

                                                                                                                                                                                    Mobile money  Others

                                                                                 Nigeria mobile services   East Africa mobile services        Francophone Africa mobile services                  (unallocated)              Total
                                                                                 Eliminations
 Revenue from external customers
 Voice revenue                                                                   268                       517              315                                                     -             -               -         1,110
 Data revenue                                                                    357                       434              370                                                     -             -               -         1,161
 Mobile money revenue ((1))                                                      -                         -                -                                                       494           -               -         494
 Other revenue ((2))                                                             71                        86               60                                                      -             10              -         227

 Total revenue from external customers                                           696                       1,037            745                                                     494           10              -         2,982
 Inter-segment revenue                                                           1                         10               4                                                       129           5               (149)     -
 Total revenue                                                                   697                       1,047            749                                                     623           15              (149)     2,982
 EBITDA                                                                          393                       505              296                                                     323           (70)            (0)       1,447

 Less:
 Depreciation and amortisation                                                   138                       201              125                                                     13            11              -         488
 Finance costs
    - Derivative and foreign exchange gain
 Nigerian naira                                                                                                                                                                                                             (54)
 Other currencies                                                                                                                                                                                                           (36)
    - Other finance costs                                                                                                                                                                                                   407
 Finance income                                                                                                                                                                                                              (13)
 Net monetary losses relating to hyperinflationary accounting                                                                                                                                                               0
 Share of profit of associate and joint venture accounted for using equity                                                                                                                                                  (1)
 method

 Profit before tax                                                                                                                                                                                                          656

 Other segment items
 Capital expenditure                                                             74                        124              87                                                      24            9               -         318

 As of 30 September 2025
 Segment assets                                                                  2,756                     3,113            2,065                                                   1,860         20,862          (17,741)  12,915
 Segment liabilities                                                             2,965                     3,245            2,750                                                   1,356         4,254           (4,739)   9,831
 Investment in associate accounted for using equity method (included in segment  -                         -                6                                                       -             -               -         6
 assets above)

((1)) Mobile money revenue is net of inter-segment elimination of $129m mainly
for commission on sale of airtime. It includes $82m pertaining to East Africa
mobile services, $45m pertaining to Francophone Africa mobile services and
balance $2m pertaining to Nigeria Mobile Services.

((2)) Other revenue includes messaging, value added services, enterprise, site
sharing and handset sale revenue.

 

 

 

 

 

 

 

 

 

 

Summary of the segmental information and disaggregation of revenue is as
follows:

For the six months ended 30 September 2024

                                                                                                                                                                                    Mobile money  Others

                                                                                 Nigeria mobile services   East Africa mobile services        Francophone Africa mobile services                  (unallocated)              Total
                                                                                 Eliminations
 Revenue from external customers
 Voice revenue                                                                   209                       438              313                                                     -             -               -         960
 Data revenue                                                                    229                       355              260                                                     -             -               -         844
 Mobile money revenue ((1))                                                      -                         -                -                                                       361           -               -         361
 Other revenue ((2))                                                             50                        83               61                                                      -             11              -         205

 Total revenue from external customers                                           488                       876              634                                                     361           11              -         2,370
 Inter-segment revenue                                                           1                         7                2                                                       105           4               (119)     -
 Total revenue                                                                   489                       883              636                                                     466           15              (119)     2,370
 EBITDA                                                                          238                       418              244                                                     247           (60)            -         1,087

 Less:
 Depreciation and amortisation                                                   92                        158              115                                                     10            6               -         381
 Finance costs
    - Derivative and foreign exchange losses
 Nigerian naira                                                                                                                                                                                                             231
 Other currencies                                                                                                                                                                                                           29
    - Other finance costs                                                                                                                                                                                                   280
 Finance income                                                                                                                                                                                                              (12)
 Share of profit of associate and joint venture accounted for using equity                                                                                                                                                  (0)
 method

 Profit before tax                                                                                                                                                                                                          178

 Other segment items
 Capital expenditure                                                             75                        156              66                                                      10            9               -         316

 As of 31s March 2025
 Segment assets                                                                  2,592                     2,960            1,994                                                   1,534         20,551          (17,608)  12,023
 Segment liabilities                                                             2,856                     3,127            2,681                                                   1,145         4,447           (5,008)   9,248
 Investment in associate accounted for using equity method (included in segment  -                         -                5                                                       -             -               -         5
 assets above)

 

((1)) Mobile money revenue is net of inter-segment elimination of $105m mainly
for commission on sale of airtime. It includes $71m pertaining to East Africa
mobile services and balance $34m pertaining to Francophone Africa mobile
services.

((2)) Other revenue includes messaging, value added services, enterprise, site
sharing and handset sale revenue.

 

6.   Hyperinflation

As at 31 December 2024, Malawi met the requirements to be designated as a
hyperinflationary economy under IAS 29 'Financial Reporting in
Hyperinflationary Economies'. The Group has therefore applied
hyperinflationary accounting, as specified in IAS 29, at its Malawi operations
whose functional currency is the Malawian Kwacha. As this was applied from
December 2024, there is no impact on the income statement for the six months
ended 30 September 2024.

 

The Group has selected the consumer price index (CPI) issued by the National
Statistical Office of Malawi, which we have determined to be the most
appropriate inflation index to reflect the change in the purchasing power.
During the period, the CPI has increased by 4.5% and the average adjustment
factor used to determine the impact on the income statement for the six months
ended 30 September 2025 was 1.04, which represents the movement between the
average and closing CPI.

 

The main impact on these interim condensed consolidated financial statements
for the six months ended 30 September 2025 of the above-mentioned adjustments
are shown below:

                                                             For the six months ended
                                                             30 September 2025
 Increase in revenue                                         7
 Operating loss                                              (6)
 Net monetary loss relating to hyperinflationary accounting  (0)
 Loss after tax for the period                               (7)

 

                                  As of
                                  30 September 2025  31 March 2025
 Increase in non-monetary assets  544                514
 Increase in equity               544                514

 

 

7.   Income tax

The major components of the income tax expense are:

                     For the six months ended
                     30 September 2025  30 September 2024
 Current tax         222                136
 Deferred tax        58                 (37)
 Income tax expense  280                99

 

 

The tax charge for the six months ended 30 September 2025 has been calculated
for each operating country by applying an estimated effective rate of tax
expected to apply for the period ending 31 March 2026 on the pre-tax profits
using rates substantively enacted by 30 September 2025. The charge is adjusted
for discrete items (if any) occurring in the interim period as required by IAS
34 'Interim Financial Reporting'.

Tax charge for the six months ended 30 September 2025 also includes the
related tax impacts arising out of withholding tax ('WHT') on unremitted
earnings and cross charge to Group entities and deferred tax asset recognition
basis projected profitability in operating countries, wherever applicable.

In one of the country in which Group operates, the Finance Act has been
amended which restricts the carry forward of tax losses to five years
(previously an indefinite period) effective 1 July 2025, with no transitional
rules explicitly mentioned for prior year losses. At this stage and in the
absence of clarity on transitional rules from the tax authorities, management
believes that it is probable that the historical losses prior to the last five
years will not be disallowed.

 

 

 

 

8.   Exceptional items

        Underlying profit before tax excludes the following exceptional
items

                                              For the six months ended
                                              30 September 2025  30 September 2024
 Profit before tax                            656                178

 Add: Exceptional items
   Finance costs
   - Derivative and foreign exchange losses
       Nigerian naira                         -                  231
                                              -                  231
 Underlying profit before tax                 656                409

 

Underlying profit after tax excludes the following exceptional items:

(        )

                                   For the six months ended
                                   30 September 2025  30 September 2024
 Profit after tax                  376                79
 -Exceptional items (as above)     -                  231
 - Tax on above exceptional items
 Nigerian naira                    -                  (80)
                                   -                  151
 Underlying profit after tax       376                230

Profit attributable to non-controlling interests include benefit of Nil and
$0m during the six months ended 30 September 2025 and 30 September 2024
respectively, relating to the above exceptional items.

9.   Earnings per share ('EPS')

The details used in the computation of basic EPS:

                                                                                For the six months ended
                                                                                30 September 2025  30 September 2024

 Profit for the period attributable to owners of the company                    303                31
 Weighted average ordinary shares outstanding for basic EPS (number of shares)  3,654,151,266      3,726,752,375

 Basic earnings per share                                                       8.3 cents          0.8 cents

 The details used in the computation of diluted EPS:

                                                                                    For the six months ended
                                                                                30 September 2025               30 September 2024

 Profit for the period attributable to owners of the company                    303                             31
 Weighted average ordinary shares outstanding for diluted EPS((1)) (number of   3,661,843,041                   3,731,482,789
 shares)

 Diluted earnings per share                                                     8.3 cents                       0.8 cents

 (1)  The difference between the basic and diluted number of shares at the end
 of September 2025 being 7,691,775 (September 2024: 4,730,414) shares relates
 to awards committed but not yet issued under the Group's share-based payment
 schemes.

10. Property, plant and equipment ('PPE')

The following table presents the reconciliation of changes in the carrying
value of PPE for the six months ended 30 September 2025 and 30 September 2024:

                                           Leasehold Improvements    Building      Land    Plant and Equipment    Furniture & Fixture        Vehicles    Office Equipment    Computer    Total    Capital work in progress ((2))
 Gross carrying value
 Balance as of 1 April 2024               44                        33            24      2,382                  61                         21          57                  593         3,215    232
 Additions / capitalization               0                         -             -       271                    2                          0           10                  33          316      306
 Disposals / adjustments ((1))            (0)                       -             -       (4)                    (0)                        (0)         (1)                 (1)         (6)        (316)
 Foreign currency translation impact      0                         (0)           0       (136)                  (0)                        0           (2)                 (9)         (147)    (18)
 Balance as of 30 September 2024          44                        33            24      2,513                  63                         21          64                  616         3,378    204
 Balance as of 1 April 2025               46                        51            24      3,138                  72                         23          82                  719         4,155    194
 Additions / capitalization               1                         -             0       218                    2                          3           6                   13          243      271
 Disposals / adjustments ((1))            -                         -             -       (44)                   (0)                        (0)         (0)                 (400)       (444)    (243)
 Foreign currency translation impact      2                         2             2       264                    6                          0           5                   38          319      7
 Hyperinflationary impact for the period  0                         1             0       19                     0                          0           0                   4           24       0
 Balance as of 30 September 2025          49                        54            26      3,595                  80                         26          93                  374         4,297    229

 Accumulated Depreciation

 Balance as of 1 April 2024               38                        16            -       704                    29                         20          43                  539         1,388    -
 Charge                                   1                         1             -       159                    6                          0           8                   17          192       -
 Disposals / adjustments ((1))            (0)                       -             -       (3)                    (0)                        (0)         (2)                 (2)         (7)       -
 Foreign currency translation impact      0                         (0)           -       (55)                   1                          0           (1)                 (7)         (62)      -
 Balance as of 30 September 2024          39                        17            -       805                    35                         20          48                  547         1,511     -
 Balance as of 1 April 2025               41                        30            -       1,236                  46                         22          63                  631         2,069    -
     Charge                               1                         2             -       192                    6                          0           8                   8           217       -
 Disposals / adjustments ((1))            (0)                       -             -       (40)                   (0)                        (0)         (0)                 (341)       (381)     -
 Foreign currency translation impact      2                         1             -       179                    5                          0           5                   33          225       -
 Hyperinflationary impact for the period  0                         1             -       15                     0                          0           0                   4           20       -
 Balance as of 30 September 2025          44                        34            -       1,582                  57                         22          76                  335         2,150     -
 As of 1 April 2025,                      5                         21            24      1,902                  26                         1           19                  88          2,086    194
 As of 30 September 2025,                 5                         20            26      2,013                  23                         4           17                  39          2,147    229

-

(1)   Related to the reversal of gross carrying value and accumulated
depreciation on retirement/ disposal of PPE and reclassification from one
category of asset to another. During the six months ended 30 September 2025,
the Group has reclassified Intangibles amounting to $59m (gross carrying
value: $86m, and accumulated amortisation: $27m) from property plant and
equipment to other intangible assets.

(2)   The carrying value of capital work-in-progress as of 30 September 2025
and 30 September 2024 mainly pertains to plant and equipment.

11. Goodwill

The following table presents the reconciliation of changes in the carrying
value of goodwill for the six months ended 30 September 2025 and 30 September
2024

                                                         Goodwill
        Balance as of 1 April 2024                       2,569
        Foreign currency translation impact              (38)
        Balance as of 30 September 2024                  2,531

        Balance as of 1 April 2025                       3,008
        Foreign currency translation impact              107
         Hyperinflationary impact for the period         30
        Balance as of 30 September 2025                  3,145

 

12. Cash and bank balances

 

 Cash and cash equivalents                As of
                                                                                 30 September 2025  31 March 2025
        Balances with banks
        - On current accounts                                                    291                269
        - Bank deposits with original maturity of three months or less           198                116
        - On settlement account                                                  10                 8
        Balance held in wallets                                                  127                156
        Remittance in transit                                                    7                  2
        Cash on hand                                                             1                  1
                                                                                 634                552

 

Other bank balances

                                                                     As of
                                                                    30 September 2025  31 March 2025
       Term deposits with banks with original maturity of           93                 76
        more than three months but less than 12 months
       Margin money deposits ((1))                                  5                  5
       Unpaid dividend                                              0                  0
                                                                    98                 81

(1)         Margin money deposits represent amount given as collateral
for legal cases and/or bank guarantees for disputed matters.

 

For the purpose of the statement of cash flows, cash and cash equivalents are
as follows:

                                                                                               As of
                                                                                    30 September 2025  30 September 2024
        Cash and cash equivalents as per statement of financial position            634                406
        Balance held under mobile money trust                                       1,155              830
        Bank overdraft                                                              (333)              (472)
                                                                                    1,456              764

 

13. Share capital

                                                  As of
                                                  30 September 2025                                    31 March 2025

 Issued, subscribed and fully paid-up shares
 3,656,302,633 ordinary shares of $0.50 each      1,828                                                1,835

 (March 2025: 3,670,529,876)
                                                  1,828                                                1,835

 

 

 

Terms/rights attached to equity shares

·      The company has only one class of ordinary equity shares having
par value of $0.50 per share. Each holder of equity shares is entitled to cast
one vote per share and carry a right to dividends.

 

14. Borrowings

   Non-current

                              As of
                             30 September 2025  31 March 2025
 Secured
     Term loans((1))         296                237
                             296                237
 Unsecured
     Term loans((1))         973                989
                             973                989

                             1,269              1,226

 

   Current

                              As of

                             30 September 2025  31 March 2025
 Secured
     Term loans((1))         66                 55
                             66                 55
 Unsecured
     Term loans((1))         684                596
     Bank overdraft          333                444
                             1,017              1,040
                             1,083              1,095

((1)) Includes debt origination costs.

 

15. Investment in Subsidiaries

Summarised income statement of the principal subsidiaries having material
non-controlling interests is as follows:

A.  Airtel Mobile Commerce B.V. sub-group (i.e. including subsidiaries of
AMCBV)

                                                 For the six months ended

                                                30 September 2025  30 September 2024
 Revenue                                         620               464
 Net profit                                     188                148
 Other comprehensive gain/(loss)                17                 (0)
 Total comprehensive income                     205                148
 % of ownership interest held by NCI ((1))      22%                22%
 Profit allocated to NCI                        39                 31

 

(1)      The NCI in AMCBV of 22.11% (September 2024: 22.11%) excludes the
profit $12m attributed to NCI (September 2024: $10m) in the subsidiaries
within the AMCBV group (i.e. Tanzania, Niger, and the Republic of the Congo.).

 

 

 

 

 

 

 

B. Airtel Tanzania Public Limited Company

                                           For the six months ended

                                          30 September 2025  30 September 2024
 Revenue                                  181                151
 Net profit/(loss)                        15                 (2)
 Other comprehensive gain/(loss)          13                 (8)
 Total comprehensive income/(loss)        28                 (10)
 % of ownership interest held by NCI      49%                49%
 Net Profit/(loss) allocated to NCI       7                  (1)

 

C. Airtel Malawi Plc

                                                     For the six months ended

                                                    30 September 2025  30 September 2024
 Revenue                                            111                81
 Net profit                                         13                 16
 Other comprehensive loss                           (32)               (0)
 Total comprehensive (loss)/income                  (18)               16
 % of effective ownership interest held by NCI      20%                20%
 Net profit allocated to NCI                        3                  3

 

16. Contingent liabilities and commitments

(i) Contingent liabilities

                                                                                  As of
                                                                                  30 September 2025  31 March 2025

 (a) Taxes, duties and other demands (under adjudication / appeal / dispute)
 -Income tax                                                                      30                 24
 -Value added tax                                                                 29                 25
 -Customs duty & Excise duty                                                      12                 8
 -Other miscellaneous demands                                                     11                 10
 (b) Claims under legal and regulatory cases including                            106                81

 arbitration matters
                                                                                  188                148

 

The increase of $40m in contingent liabilities during the six months ended 30
September 2025 is primarily on account of new demands in income tax, value
added tax, legal case, regulatory cases and other taxes in some of the
subsidiaries of the group offset by settlement of a legal case in one of the
subsidiaries of the Group.

 

Claims under legal and regulatory cases including arbitration matter

 

During the six months ended 30 September 2025, one of the subsidiaries of the
Group has been informed by it's banking partner of cancellation of its
historical foreign currency allocation by the central bank, which were swapped
to spot at a fee with this bank. Accordingly, subsequent to the period end the
bank has unilaterally charged the subsidiary's account by $66m (including
interest thereon amounting to $17m) for the reversal of this allocation. The
Group is of the view that the subsidiary's liability ended upon the execution
of the spot forex contract and any repayment obligation not expressly agreed
is un-enforceable under local banking regulations. This view is also supported
by the lawyers of the Group. Accordingly, the subsidiary has initiated an
arbitration proceeding and sought a court injunction for reversal of the
unilateral charge. The Group has disclosed this matter as a contingent
liability. No provision has been made against this matter.

In addition to the individual matters disclosed above, in the ordinary course
of business, the Group is a defendant or co-defendant in various litigations
and claims which are immaterial individually

 

Guarantees:

Guarantees outstanding as of 30 September 2025 and 31 March 2025 amounting to
$9m and $13m respectively have been issued by banks and financial institutions
on behalf of the Group. These guarantees include certain financial bank
guarantees which have been given for sub-judice matters and the amounts with
respect to these have been disclosed under capital commitments, contingencies
and liabilities, as applicable, in compliance with the applicable accounting
standards.

 

Commitments

Capital Commitments

The Group has contractual commitments towards capital expenditure (net of
related advances paid) of $543m and $303m as of 30 September 2025 and 31 March
2025 respectively.

 

17. Related Party disclosure

a)     List of related parties

i)      Parent company

         Airtel Africa Mauritius Limited

ii)     Intermediate parent entities

         Network i2i Limited

         Bharti Airtel Limited

         Bharti Telecom Limited

iii)    Ultimate controlling entity

Bharti Enterprises (Holding) Private Limited. It is held by private trusts of
Bharti family, with Mr. Sunil Bharti Mittal's family trust effectively
controlling the company.

iv)    Associate:

Seychelles Cable Systems Company Limited

v)     Joint Venture

Mawezi RDC S.A.

vi)    Other entities with whom transactions have taken place during the
reporting period

a.     Fellow subsidiaries

Nxtra Data Limited

Bharti Airtel Services Limited

Bharti International (Singapore) Pte Ltd

Bharti Airtel (UK) Limited

Bharti Airtel (France) SAS

Bharti Airtel Lanka (Private) Limited (till June 2024)

Bharti Hexacom Limited

Xtelify Limited

b.    Other related parties

Singapore Telecommunication Limited

Bharti Global Limited

Emtel Limited

Bharti Axa Life Insurance Company Limited

vii)   Key Management Personnel ('KMP')

a)     Executive directors

Olusegun Ogunsanya (till June 2024)

Sunil Taldar (w.e.f. 1 July 2024)

Jaideep Paul (till 9 July 2025)

Kamal Dua (w.e.f. 9 July 2025)

 

b)    Non-Executive directors

Sunil Bharti Mittal

Awuneba Ajumogobia

John Danilovich (retired w.e.f. 3 July 2024)

Andrew James Green

Akhil Gupta (till 9 July 2025)

Shravin Bharti Mittal

Annika Poutiainen

Ravi Rajagopal

Tsega Gebreyes

Paul Thomas Arkwright (since May 2024)

Gopal Vittal (since October 2024)

Cynthia Gordon (since 1 April 2025)

c)       Others

Ian Basil Ferrao

Razvan Ungureanu

Daddy Mukadi Bujitu

Ramakrishna Lella

Rogany Ramiah

Stephen Munyao Nthenge

Anthony Shiner (till June 2024)

Apoorva Mehrotra

Carl Cruz (till November 2024)

Rohit Marwha (since April 2024)

Sunil Taldar (till June 2024)

Dinesh Balsingh (since November 2024)

Anwar Soussa

Martin Frechette

Oliver Fortuin

Jacques Barkhuizen

 

(b) The summary of significant transactions with the related parties for the
six months ended 30 September 2025 and 30 September 2024 respectively are
provided below:-

                                  For the six months ended
                                  30 September 2025  30 September 2024
 Sales/rendering of services
 Bharti Airtel (UK) Limited       25                 38

 Purchase/receiving of services
 Bharti Airtel (France) SAS       6                  8
 Bharti Airtel (UK) Limited       11                 15
 Bharti Airtel Limited            5                  5

 Xtelify Limited                  4                  -
 Dividend paid
 Bharti Airtel Mauritius Limited  89                 75

 

(c)  Key management compensation ('KMP')

KMP are those persons having authority and responsibility for planning,
directing and controlling the activities of the Group, directly or indirectly,
including any director, whether executive or otherwise. For the Group, these
include executive committee members. Remuneration to KMP were as follows:

                               For the six months ended
                               30 September 2025  30 September 2024
 Short-term employee benefits  5                  6
 Performance linked incentive  2                  2
 Share-based payment           3                  3
 Other long term benefits      1                  1
 Other benefits                1                  1
                               12                 13

 

18. Fair Value of financial assets and liabilities

The details as to the carrying value, fair value and the level of fair value
measurement hierarchy of the group's financial instruments are as follows:

                                                      Carrying value as of              Fair value as of
                                                      30 September 2025  31 March 2025  30 September 2025  31 March 2025
 Financial assets
 FVTPL
 Derivatives
 - Forward and option                        Level 2  0                  1              0                  1

  contracts
 Investments                                 Level 2  0                  0              0                  0

 Amortised cost
 Trade receivables                                    200                203            200                203
 Cash and cash equivalents                            634                552            634                552
 Other bank balances                                  98                 81             98                 81
 Balance held under mobile money trust                1,155              952            1,155              952
 Other financial assets                               95                 77             95                 77

                                                      2,182              1,866          2,182              1,866

 Financial liabilities
 FVTPL
 Derivatives
 - Forward and option                        Level 2  17                 10             17                 10

  contracts
 - Embedded derivatives                      Level 2  0                  0              0                  0

 Amortised cost
 Long term borrowings - fixed rate           Level 2  601                592            590                588
 Long term borrowings - floating rate                 668                634            668                634
 Short term borrowings                                1,083              1,095          1,083              1,095
 Put option liability                        Level 3  530                542            535                544
 Trade payables                                       558                485            558                485
 Mobile money wallet balance                          1,120              928            1,120              928
 Other financial liabilities                          628                599            628                599
                                                      5,205              4,885          5,199              4,883

 

The following methods/assumptions were used to estimate the fair values:

·      The carrying value of bank deposits, trade receivables, trade
payables, balance held under mobile money trust, mobile money wallet balance,
short-term borrowings, other current financial assets and liabilities
approximate their fair value mainly due to the short-term maturities of these
instruments.

·      Fair value of quoted financial instruments is based on quoted
market price at the reporting date.

·      The fair value of non-current financial assets, long-term
borrowings and other financial liabilities is estimated by discounting future
cash flows using current rates applicable to instruments with similar terms,
currency, credit risk and remaining maturities.

·      The fair values of derivatives are estimated by using pricing
models, wherein the inputs to those models are based on readily observable
market parameters. The valuation models used by the Group reflect the
contractual terms of the derivatives (including the period to maturity), and
market-based parameters such as interest rates, foreign exchange rates,
volatility etc. These models do not contain a high level of subjectivity as
the valuation techniques used do not require significant judgement and inputs
thereto are readily observable. For details pertaining to valuation of cross
currency swaps, please refer to level 3 details below.

·      The fair value of the put option liability to buy back the stake
held by non-controlling interest in AMC BV is measured at the present value of
the redemption amount (i.e. expected cash outflows). Since, the liability will
be based on fair value of the equity shares of AMC BV (subject to a cap) at
the end of 60 months, the expected cash flows are estimated by determining the
projected equity valuation of the AMC BV at the end of 60 months expiring in
July 2026 and applying a cap thereon. The figure in the above table reflects
the maximum payable under the agreement.

  During the six months ended 30 September 2025 and year ended 31 March 2025
there were no transfers between Level 1 and Level 2 fair value measurements,
and no transfer into or out of Level 3 fair value measurements.

The following table describes the key inputs used in the valuation (basis
discounted cash flow technique) of the Level 2 financial assets/liabilities as
of 30 September 2025 and 31 March 2025:

    Financial assets / liabilities                                                                  Inputs used
 -  Currency swaps, forward and option contracts and other bank balances                            Forward foreign currency exchange rates, Interest rate
 -  Interest rate swaps                                                                             Prevailing / forward interest rates in market, Interest rate
 -  Embedded derivatives                                                                            Prevailing interest rates in market, inflation rates
 -  Other financial assets / fixed rate borrowing / other financial                                 Prevailing interest rates in market, Future payouts, Interest rates

    liabilities

 

Key inputs for level 3

The fair value of cross currency swap (CCS) has been estimated based on the
contractual terms of the CCS and parameters such as interest rates, foreign
exchange rates etc. Since the data from any observable markets in respect of
interest rates is not available, the interest rates are considered to be
significant unobservable inputs to the valuation of this CCS.

Reconciliation of fair value measurements categorised within level 3 of the
fair value hierarchy - Financial Assets/(Liabilities) (net)

•    Cross Currency Swaps ('CCS')

                                                              For the six months ended
                                                              30 September 2025  30 September 2024
 Opening Balance                                              -                  (155)
 Recognized in finance costs in profit and loss (unrealised)  -                  (38)
 Payment of Interest                                          -                  5
 Payment on Maturity                                          -                  100
 Foreign currency translation impact recognized in OCI        -                  26
 Closing Balance                                              -                  (62)

 

 

•    Put option liability

                                                                    For the six months ended
                                                                    30 September 2025  30 September 2024
 Opening Balance                                                    (542)              (552)
 Remeasurement of liability (refer note 4(c))                       6                  -
 Liability de-recognized by crediting transaction with NCI reserve  9                  15
 Recognized in finance costs in profit and loss (unrealised)        (3)                (1)
 Closing Balance                                                    (530)              (539)

 

 

19. Events after the balance sheet date

No material subsequent events or transactions have occurred since the date of
statement of financial position except as disclosed below:

·      An interim dividend of 2.84 cents per share was approved by the
Board on 27 October 2025 and has not been included as a liability as at 30
September 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appendix
 

Additional information pertaining to three months ended 30 September 2025

Condensed Consolidated Statement of Comprehensive Income

(All amounts are in US$ millions unless stated otherwise)

                                                                                       For three months ended
                                                                                       30 September 2025     30 September 2024
  Income
  Revenue                                                                              1,567                 1,214
  Other income                                                                         8                     4
                                                                                       1,575                 1,218
  Expenses
  Network operating expenses                                                           296                   232
  Access charges                                                                       62                    61
  License fee and spectrum usage charges                                               74                    65
  Employee benefits expense                                                            88                    77
  Sales and marketing expenses                                                         208                   161
  Reversal of impairment loss on financial assets                                      3                     1
  Other expenses                                                                       76                    57
  Depreciation and amortisation                                                        255                   193
                                                                                       1,062                 847

  Operating profit                                                                     513                   371

  Finance costs

      - Derivative and foreign exchange gain/(loss)
 Nigerian naira                                                                        (55)                  109
 Other currencies                                                                      (13)                  15
      - Other finance costs                                                            206                   147
  Finance income                                                                       (7)                   (4)
 Net monetary gain relating to hyperinflationary accounting                            (1)                   -
  Share of profit for associate and joint venture accounted for using equity           0                     (0)
 method
  Profit before tax                                                                    383                   104

 Tax expense                                                                           164                   56
  Profit for the period                                                                219                   48

  Profit before tax (as presented above)                                               383                   104
  Add: Exceptional items (net)                                                         -                     109
  Underlying profit before tax                                                         383                   213

  Profit after tax (as presented above)                                                219                   48
  Add: Exceptional items (net)                                                         -                     71
  Underlying profit after tax                                                          219                   119

  Other comprehensive income ('OCI')
   Items to be reclassified subsequently to profit or loss:
       Net gain/ (loss) due to foreign currency translation differences                108                   (8)
 Gain on debt instruments at fair value through other comprehensive income             -                     0
       Share of OCI of associate and joint venture accounted for using                 1                     0
 equity method
       Losses on cash flow hedges                                                      (0)                   (0)
       Cash flow hedges reclassified to profit and loss                                (0)                   -
        Tax on above                                                                   (0)                   1
                                                                                       109                   (7)

                                                                                                  For three months ended
                                                                                                  30 September 2025     30 September 2024

 Items not to be reclassified subsequently to profit or loss:
       Re-measurement gain/(loss) on defined benefit plans                             1                     (1)
       Tax on above                                                                    (0)                   0
                                                                                       1                     (1)

  Other comprehensive income/(loss) for the period                                     110                   (8)
 Total comprehensive income for the period                                             329                   40

 Profit for the period attributable to:                                                219                   48

        Owners of the company                                                          177                   24
        Non-controlling interests                                                      42                    24

 Other comprehensive income/(loss) for the period attributable to:                     110                   (8)

        Owners of the company                                                          96                    (5)
        Non-controlling interests                                                      14                    (3)

 Total comprehensive income for the period attributable to:                            329                   40

        Owners of the company                                                          273                   19
        Non-controlling interests                                                      56                    21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative performance measures (APMs)

Introduction

In the reporting of financial information, the directors have adopted various
APMs. These measures are not defined by International Financial Reporting
Standards (IFRS) and therefore may not be directly comparable with other
companies APMs, including those in the Group's industry.

APMs should be considered in addition to and are not intended to be a
substitute for, or superior to, IFRS measurements.

Purpose

The directors believe that these APMs assist in providing additional useful
information on the underlying trends, performance and position of the Group.

APMs are also used to enhance the comparability of information between
reporting periods and geographical units (such as like-for-like sales), by
adjusting for non-recurring or uncontrollable factors which affect IFRS
measures, to aid users in understanding the Group's performance. Consequently,
APMs are used by the directors and management for performance analysis,
planning, reporting and incentive-setting purposes.

The directors believe the following metrics to be the APMs used by the Group
to help evaluate growth trends, establish budgets and assess operational
performance and efficiencies. These measures provide an enhanced understanding
of the Group's results and related trends, therefore increasing transparency
and clarity into the core results of the business.

The following metrics are useful in evaluating the Group's operating
performance:

 APM                                                                     Closest equivalent IFRS measure           Adjustments to reconcile to IFRS measure                                         Definition and purpose
 EBITDA(1) and margin                                                    Operating profit                          ·   Depreciation and amortisation                                                The Group defines EBITDA as operating profit/(loss) for the period before

                                                                                depreciation and amortisation.

                                                                                                                                                                                                    The Group defines EBITDA margin as EBITDA divided by revenue.

                                                                                                                                                                                                    EBITDA and margin are measures used by the directors to assess the trading
                                                                                                                                                                                                    performance of the business and are therefore the measure of segment profit
                                                                                                                                                                                                    that the Group presents under IFRS. EBITDA and margin are also presented on a
                                                                                                                                                                                                    consolidated basis because the directors believe it is important to consider
                                                                                                                                                                                                    profitability on a basis consistent with that of the Group's operating
                                                                                                                                                                                                    segments. When presented on a consolidated basis, EBITDA and margin are APMs.

                                                                                                                                                                                                    Depreciation and amortisation is a non-cash item which fluctuates depending on
                                                                                                                                                                                                    the timing of capital investment and useful economic life. Directors believe
                                                                                                                                                                                                    that a measure which removes this volatility improves comparability of the
                                                                                                                                                                                                    Group's results period on period and hence is adjusted to arrive at EBITDA and
                                                                                                                                                                                                    margin.
 Underlying profit / (loss) before tax                                   Profit / (loss) before tax                ·   Exceptional items                                                            The Group defines underlying profit/(loss) before tax as profit/(loss) before
                                                                                                                                                                                                    tax adjusted for exceptional items.

                                                                                                                                                                                                    The directors view underlying profit/(loss) before tax to be a meaningful
                                                                                                                                                                                                    measure to analyse the Group's profitability.
 Effective tax rate                                                      Reported tax rate                         ·   Exceptional items                                                            The Group defines effective tax rate as reported tax rate (reported tax charge

                                                                                divided by reported profit before tax) adjusted for exceptional items, foreign
                                                                                                                   ·   Foreign exchange rate movements                                              exchange rate movements and one-off tax items of prior period adjustment, tax

                                                                                settlements, impact of hyperinflationary accounting and impact of permanent
                                                                                                                   ·   One-off tax impact of prior period, tax litigation settlement, impact        differences on tax.
                                                                                                                   of hyperinflationary accounting and impact of tax on permanent differences

                                                                                                                                                                                                    This provides an indication of the current on-going tax rate across the Group.

                                                                                                                                                                                                    Foreign exchange rate movements are specific items that are non-tax deductible
                                                                                                                                                                                                    in a few of the entities which are loss making and/or where DTA is not yet
                                                                                                                                                                                                    triggered and hence are considered to hinder comparison of the Group's
                                                                                                                                                                                                    effective tax rate on a period-to-period basis and therefore excluded to
                                                                                                                                                                                                    arrive at effective tax rate.

                                                                                                                                                                                                    One-off tax impact on account of prior period adjustment, any tax litigation
                                                                                                                                                                                                    settlement, impact of hyperinflationary accounting and tax impact on permanent
                                                                                                                                                                                                    differences are additional specific items that because of their size and
                                                                                                                                                                                                    frequency in the results, are considered to hinder comparison of the Group's
                                                                                                                                                                                                    effective tax rate on a period-to-period basis.
 Underlying profit/(loss) after tax                                      Profit/(loss) for the period              ·   Exceptional items                                                            The Group defines underlying profit/(loss) after tax as profit/(loss) for the
                                                                                                                                                                                                    period adjusted for exceptional items.

                                                                                                                                                                                                    The directors view underlying profit/(loss) after tax to be a meaningful
                                                                                                                                                                                                    measure to analyse the Group's profitability.
 Earnings per share before exceptional items                             EPS                                       ·   Exceptional items                                                            The Group defines earnings per share before exceptional items as profit/(loss)
                                                                                                                                                                                                    for the period before exceptional items attributable to owners of the company
                                                                                                                                                                                                    divided by the weighted average number of ordinary shares in issue during the
                                                                                                                                                                                                    financial period.

                                                                                                                                                                                                    This measure reflects the earnings per share before exceptional items for each
                                                                                                                                                                                                    share unit of the company.
 Earnings per share before exceptional items and derivative and foreign  EPS                                       ·   Exceptional items                                                            The Group defines earnings per share before exceptional items and derivative
 exchange losses
                                                                                and foreign exchange losses as profit/(loss) for the period before exceptional
                                                                                                                   ·   Derivative and foreign exchange losses                                       items and derivative and foreign exchange losses (net of tax) attributable to
                                                                                                                                                                                                    owners of the company divided by the weighted average number of ordinary
                                                                                                                                                                                                    shares in issue during the financial period.

                                                                                                                                                                                                    This measure reflects the earnings per share before exceptional items and
                                                                                                                                                                                                    derivative and foreign exchange losses for each share unit of the company.

                                                                                                                                                                                                    Derivative and foreign exchange losses are due to revaluation of US dollar
                                                                                                                                                                                                    balance sheet liabilities and derivatives as a result of currency devaluation.

 Operating free cash flow                                                Cash generated from operating activities  ·   Income tax paid                                                              The Group defines operating free cash flow as net cash generated from

                                                                                operating activities before income tax paid, changes in working capital, other
                                                                                                                   ·   Changes in working capital                                                   non-cash items, non-operating income, exceptional items and after capital

                                                                                expenditures. The Group views operating free cash flow as a key liquidity
                                                                                                                   ·   Other non-cash items                                                         measure, as it indicates the cash available to pay dividends, repay debt or

                                                                                make further investments in the Group.
                                                                                                                   ·   Non-operating income

                                                                                                                   ·   Exceptional items

                                                                                                                   ·   Capital expenditures
 Net debt and leverage ratio                                             ·           Borrowings                    ·   Lease liabilities

                                                                         ·   Operating profit                      ·   Cash and cash equivalent                                                     The Group defines net debt as borrowings, including lease liabilities less

                                                                                cash and cash equivalents, term deposits with banks, deposits given against
                                                                                                                   ·   Term deposits with banks                                                     borrowings/non-derivative financial instruments, processing costs related to

                                                                                borrowings and fair value hedge adjustments.
                                                                                                                   ·   Deposits given against borrowings/ non-derivative financial instruments

                                                                                The Group defines leverage ratio as net debt divided by EBITDA for the
                                                                                                                   ·   Fair value hedges                                                            preceding 12 months.

                                                                                                                                                                                                    The directors view net debt and the leverage ratio to be meaningful measures
                                                                                                                                                                                                    to monitor the Group's ability to cover its debt through its earnings.
 Lease- adjusted leverage                                                ·           Borrowings                    ·    Cash and cash equivalent                                                    The Group defines lease-adjusted leverage ratio as Lease-adjusted net debt

                                                                                divided by Lease-adjusted EBITDA (EBITDAaL) for the preceding 12 months,
                                                                         ·   Operating profit                      ·    Term deposits with banks                                                    where:

                                                                                                                   ·    Deposits given against borrowings/ non-derivative financial                 -      Lease-adjusted net debt is defined as borrowings excluding lease
                                                                                                                   instruments                                                                      liabilities less cash and cash equivalents, term deposits with banks, deposits

                                                                                given against borrowings/non-derivative financial instruments, processing
                                                                                                                   ·    Fair value hedges                                                           costs related to borrowings and fair value hedge adjustments.

                                                                                                                   ·    Depreciation and amortisation                                               -      Lease-adjusted EBITDA is defined as operating profit/(loss) for

                                                                                the period before depreciation and amortisation less principal repayments due
                                                                                                                   ·    Principal repayments due on right-of-use assets                             on right-of-use assets during the period and interest on lease liabilities

                                                                                                                   ·    Interest on lease liabilities                                               Lease-adjusted leverage is a prominent metric used by debt rating agencies and
                                                                                                                                                                                                    the capital markets. This APM reduces the volatility in the leverage ratio
                                                                                                                                                                                                    associated with lease accounting under IFRS16, improves comparability between
                                                                                                                                                                                                    periods and reflects the Group's financial market debt position.

                                                                                                                                                                                                    Accordingly, the Directors view lease adjusted leverage as a meaningful
                                                                                                                                                                                                    measure to analyse the Group's performance.
 Return on capital employed                                              No direct equivalent                      ·   Exceptional items to arrive at EBIT                                          The Group defines return on capital employed ('ROCE') as EBIT divided by
                                                                                                                                                                                                    average capital employed.

                                                                                                                                                                                                    The directors view ROCE as a financial ratio that measures the Group's
                                                                                                                                                                                                    profitability and the efficiency with which its capital is being utilised.

                                                                                                                                                                                                    The Group defines EBIT as operating profit/(loss) for the period.

                                                                                                                                                                                                    Capital employed is defined as sum of equity attributable to owners of the
                                                                                                                                                                                                    company (grossed up for put option provided to minority shareholders to
                                                                                                                                                                                                    provide them liquidity as part of the sale agreements executed with them
                                                                                                                                                                                                    during year ended 31 March 2022), non-controlling interests and net debt.
                                                                                                                                                                                                    Average capital employed is average of capital employed at the closing and
                                                                                                                                                                                                    beginning of the relevant period.

                                                                                                                                                                                                    For quarterly computations, ROCE is calculated by dividing EBIT for the
                                                                                                                                                                                                    preceding 12 months by the average capital employed (being the average of the
                                                                                                                                                                                                    capital employed averages for the preceding four quarters).

(1)Underlying EBITDA was disclosed in prior year (FY25) instead of EBITDA
given that there were exceptional items impacting operating profit/(loss). In
H1'26 as well as H1'25 there are no exceptional items impacting operating
profit/(loss). Therefore, we have used EBITDA instead of Underlying EBITDA,
which is not a new APM.

Some of the Group's IFRS measures and APMs are translated at constant currency
exchange rates to measure the organic performance of the Group. In determining
the percentage change in constant currency terms, both current and previous
financial reporting period's results have been converted using exchange rates
prevailing as on 31 March 2025 for all countries. Reported currency percentage
change is derived based on the average actual periodic exchange rates for that
financial period. Variances between constant currency and reported currency
percentages are due to exchange rate movements between the previous financial
reporting period and the current period. The constant currency numbers only
reflect the retranslation of reported numbers into exchange rates as of 31
March 2025 and are not intended to represent the wider impact that currency
changes have on the business.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation between GAAP and alternative performance measures (APMs)

Table A: EBITDA and margin

 Description                    Unit of measure  Half year ended
                                September 2025             September 2024
 Operating profit               $m               959       706
 Add:
 Depreciation and amortisation  $m               488       381
 EBITDA                         $m               1,447     1,087
 Revenue                        $m               2,982     2,370
 EBITDA margin (%)              %                48.5%     45.8%

 

Table B: Underlying profit before tax

 Description                       Unit of measure  Half year ended
                                   September 2025             September 2024
 Profit before tax                 $m               656       178
 Finance cost - exceptional items  $m               -         231
 Underlying profit before tax      $m               656       409

 

Table C: Effective tax rate

 Description                                                                     Unit of measure         Half year ended
                                                                                                                             September 2025                                          Sep
                                                                                                                                                                                     tem
                                                                                                                                                                                     ber
                                                                                                                                                                                     202
                                                                                                                                                                                     4
                                                                                 Profit before taxation  Income tax expense  Tax rate %  Profit before taxation  Income tax expense  Tax rate %
 Reported effective tax rate (after EI)                                          $m                      656                 280         42.8%                   178                 99          55.5%
 Exceptional items (provided below)                                              $m                      -                   -                                   231                 80
 Reported effective tax rate (before EI)                                         $m                      656                 280         42.8%                   409                 179         43.7%
 Adjusted for:
 Foreign exchange rate movement for loss making entity and/or non-DTA operating  $m                      5                   -                                   13                  -
 companies and holding companies
 One-off adjustment and tax on permanent differences                             $m                      6                   (15)                                -                   (9)
 Effective tax rate                                                              $m                      667                 265         39.8%                   422                 170         40.3%
 a

Exceptional items
 Derivative and foreign exchange rate losses                                     $m                      -                   -                                   231                 80
 Total                                                                           $m                      -                   -                                   231                 80

 

Exceptional items

 

Derivative and foreign exchange rate losses

$m

-

-

231

80

Total

$m

-

-

 

231

80

 

a.  $80m exceptional tax gain in the prior period, i.e. half year period
ended 30 September 2024 is tax gain corresponding to $231m derivative and
foreign exchange losses following Nigerian naira devaluation.

 

Table D: Underlying profit after tax

 Description                       Unit of measure  Half year ended
                                   September 2025             September 2024
 Profit after tax                  $m               376       79
 Finance cost - exceptional items  $m               -         231
 Tax exceptional items             $m               -         (80)
 Underlying profit after tax       $m               376       230

 

 

 

 

 

Table E: Earnings per share before exceptional items

 Description                                                           Unit of         Half year ended

                                                                       measure
                                                                       September 2025            September 2024
 Profit for the period attributable to owners of the company           $m              303       31
 Finance cost - exceptional items                                      $m              -         231
 Tax exceptional items                                                 $m              -         (80)
 Non-controlling interest on exceptional items                         $m              -         (0)
 Profit for the period attributable to owners of the company-          $m              303       182

 before exceptional items
 Weighted average number of ordinary shares in issue during the        million         3,654     3,727
  financial period.
 Earnings per share before exceptional items                           cents           8.3       4.9

 

Table F: Earnings per share before exceptional items and derivative and
foreign exchange losses

 Description                                                                  Unit of measure  Half year ended
                                                                              September 2025              September 2024
 Profit for the period attributable to owners of the company                  $m               303       31
 Finance cost - exceptional items                                             $m               -         231
 Tax exceptional items                                                        $m               -         (80)
 Non-controlling interest exceptional items                                   $m               -         (0)
 Profit for the period attributable to owners of the company- before          $m               303       182
 exceptional items
 Derivative and foreign exchange (gain)/losses (excluding exceptional items)  $m               (90)      29
 Tax on derivative and foreign exchange gain/(losses) (excluding exceptional  $m               31        (5)
 items)
 Non-controlling interest on derivative and foreign exchange gain/(losses)    $m               8         (6)
 (excluding exceptional items) - net of tax
 Profit for the period attributable to owners of the company- before          $m               252       200
 exceptional items and derivative and foreign exchange losses
 Weighted average number of ordinary shares in issue during the financial     million          3,654     3,727
 period
 Earnings per share before exceptional items and derivative and foreign       cents            6.9       5.4
 exchange losses

 

Table G: Operating free cash flow

 Description                                                     Unit of measure  Half year ended
                                                                 September 2025             September 2024
 Net cash generated from operating activities                    $m               1,388     979
   Add: Income tax paid                                          $m               203       200
 Net cash generation from operation before tax                   $m               1,591     1,179
 Less: Changes in working capital
    (Decrease)/Increase in trade receivables                     $m               (9)       16
    (Decrease)/Increase in inventories                           $m               (6)       6
    Increase in trade payables                                   $m               (52)      (17)
    Increase in mobile money wallet balance                      $m               (120)     (89)
    Decrease in provisions                                       $m               34        6
    Increase in deferred revenue                                 $m               (21)      (4)
    Increase in other financial and non-financial liabilities    $m               (27)      (3)
    Increase in other financial and non-financial assets         $m               63        0
 Operating cash flow before changes in working capital           $m               1,453     1,094
  Other non-cash adjustments                                     $m               (6)       (7)
 EBITDA                                                          $m               1,447     1,087
 Less: Capital expenditure                                       $m               (318)     (316)
 Operating free cash flow                                        $m               1,129     771

 

 

Table H1: Net debt and leverage

 Description                                  Unit of measure  As of  As of       As of
                                              September 2025          March 2025  September 2024
 Non-current borrowing                        $m               1,269  1,226       1,123
 Current borrowing                            $m               1,083  1,095       1,096
 Add: Processing costs related to borrowings  $m               8      9           10
 Less: Cash and cash equivalents              $m               (634)  (552)       (406)
 Less: Term deposits with banks               $m               (93)   (76)        (31)
 Add: Lease liabilities                       $m               3,879  3,661       3,363
 Net debt                                     $m               5,512  5,363       5,155
 EBITDA (LTM)                                 $m               2,664  2,304       2,213
 Leverage (LTM)                               times            2.1x   2.3x        2.3x

Table H2: Lease adjusted net debt and leverage

 Description                                  Unit of measure  As of  As of       As of
                                              September 2025          March 2025  September 2024
 Non-current borrowing                        $m               1,269  1,226       1,123
 Current borrowing                            $m               1,083  1,095       1,096
 Add: Processing costs related to borrowings  $m               8      9           10
 Less: Cash and cash equivalents              $m               (634)  (552)       (406)
 Less: Term deposits with banks               $m               (93)   (76)        (31)
 Add: Lease liabilities                       $m               3,879  3,661       3,363
 Net debt                                     $m               5,512  5,363       5,155
 Less: Lease liabilities                      $m               3,879  3,661       3,363
 Lease adjusted net debt                      $m               1,633  1,702       1,792

 

 

 Description                                  Unit of             Last twelve month (LTM) ended

                                              measure
                                                        September 2025        March 2025  September 2024
 Operating profit                             $m        1,711                 1,457       1,461
 Add:
 Depreciation and amortisation                $m        937                   831         752
 Operating exceptional items                  $m        16                    16          -
 Underlying EBITDA                            $m        2,664                 2,304       2,213
 Less: Interest on lease liabilities          $m        427                   319         213
 Less: Repayment of lease liabilities         $m        184                   219         289
 Total lease repayments                       $m        611                   538         502
 Lease-adjusted underlying EBITDA (EBITDAaL)  $m        2,053                 1,766       1,711

 

 

 Description                                  Unit of measure  As of  As of       As of
                                              September 2025          March 2025  September 2024
 Lease adjusted underlying EBITDA (EBITDAaL)  $m               2,053  1,766       1,711
 Lease adjusted Leverage                      times            0.8x   1.0x        1.0x

 

 

 

 

Table I: Return on capital employed

 Description                                         Unit of         Period ended

                                                     measure
                                                     September 2025           September 2024
 Operating profit (LTM)                              $m              1,711    1,461
 Less:
 Operating exceptional items                         $m              16       -
 Underlying EBIT (LTM)                               $m              1,727    1,461
 Equity attributable to owners of the company        $m              2,749    2,028
 Add: Put option given to minority shareholders      $m              530      539
 Gross equity attributable to owners of the company  $m              3,279    2,567
 Non-controlling interests (NCI)                     $m              335      142
 Net debt (refer to Table H1)                        $m              5,512    5,155
 Capital employed                                    $m              9,126    7,864
 Average capital employed (1)                        $m              8,495    7,365
 Return on capital employed                           %              20.3%    19.8%

((1))  Average capital employed is calculated as average of capital employed
at closing and opening of relevant period.

 

 

 

Independent review report to Airtel Africa plc

Conclusion

We have been engaged by the company to review the condensed set of financial
statements in the half yearly financial report for the six months ended 30
September 2025, which comprises the interim condensed consolidated statement
of comprehensive income, the interim condensed consolidated statement of
financial position, the interim condensed consolidated statement of changes in
equity, the interim condensed consolidated statement of cash flows and related
notes 1 to 19.

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 September 2025 is not prepared,
in all material respects, in accordance with United Kingdom adopted
International Accounting Standard 34 and the Disclosure Guidance and
Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for conclusion

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410 "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" issued by the Financial Reporting
Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim
financial information consists of making inquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.

As disclosed in note 2, the annual financial statements of the group are
prepared in accordance with United Kingdom adopted international accounting
standards. The condensed set of financial statements included in this
half-yearly financial report has been prepared in accordance with United
Kingdom adopted International Accounting Standard 34, "Interim Financial
Reporting".

Conclusion relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed.

This Conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410; however future events or conditions may cause the entity to
cease to continue as a going concern.

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible
for assessing the group's ability to continue as a going concern, disclosing
as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the
company or to cease operations, or have no realistic alternative but to do so.
 

Auditor's responsibilities for the review of the financial information

In reviewing the half-yearly financial report, we are responsible for
expressing to the company a conclusion on the condensed set of financial
statements in the half-yearly financial report. Our Conclusion, including our
Conclusion Relating to Going Concern, are based on procedures that are less
extensive than audit procedures, as described in the Basis for Conclusion
paragraph of this report.

Use of our report

This report is made solely to the company in accordance with ISRE (UK) 2410.
Our work has been undertaken so that we might state to the company those
matters we are required to state to it in an independent review report and for
no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company, for our review work,
for this report, or for the conclusions we have formed.

 

 

Deloitte LLP

Statutory Auditor

Birmingham, United Kingdom

27 October 2025

Statement of directors' responsibilities

We confirm that to the best of our knowledge:

a)    the condensed set of financial statements has been prepared in
accordance with UK-adopted IAS 34 'Interim Financial Reporting'

b)    the interim management report gives a true and fair view of the
assets, liabilities, financial position and profit or loss of the Company;

c)    the interim management report includes a fair review of the
information required by DTR 4.2.7R (indication of important events and their
impact during the first six months and description of principal risks and
uncertainties for the remaining six months of the year); and

d)    the interim management report includes a fair review of the
information required by DTR 4.2.8R (disclosure of related parties'
transactions and changes therein).

This responsibility statement was approved by the board of directors on 27
October 2025 and is signed on its behalf by:

 

 

Sunil Taldar

Chief executive officer

Airtel Africa plc

27 October 2025

 

Glossary

Technical and industry terms

 4G data customer                                                 A customer having a 4G handset and who has used at least 1 MB on any of the
                                                                  Group's GPRS, 3G and 4G network in the last 30 days.
 Airtel Money (mobile money)                                      Airtel Money is the brand name for Airtel Africa's mobile money products and
                                                                  services. The term is used interchangeably with 'mobile money' when referring
                                                                  to our mobile money business, finance, operations and activities.
 Airtel Money ARPU                                                Mobile money average revenue per user per month. This is derived by dividing
                                                                  total mobile money revenue during the relevant period by the average number of
                                                                  active mobile money customers and dividing the result by the number of months
                                                                  in the relevant period.
 Airtel Money customer base                                       Total number of active subscribers who have enacted any mobile money usage
                                                                  event in last 30 days.
 Airtel Money customer penetration                                The proportion of total Airtel Africa active mobile customers who use mobile
                                                                  money services. Calculated by dividing the mobile money customer base by the
                                                                  Group's total customer base.
 Airtel Money total processed value (TPV)                         Value of any financial transaction performed on Airtel Africa's mobile money
                                                                  platform.
 Airtel Money TPV per customer per month                          Calculated by dividing the total mobile money transaction value on the Group's
                                                                  mobile money platform during the relevant period by the average number of
                                                                  active mobile money customers and dividing the result by the number of months
                                                                  in the relevant period.
 Airtime credit service                                           A value-added service where the customer can take an airtime credit and
                                                                  continue to use our voice and data services, with the credit recovered through
                                                                  subsequent customer recharge. This is classified as a mobile services product
                                                                  (not a mobile money product).
 ARPU                                                             Average revenue per user per month. This is derived by dividing total revenue
                                                                  during the relevant period by the average number of customers during the
                                                                  period and dividing the result by the number of months in the relevant period.
 Capital expenditure                                              An alternative performance measure (non-GAAP). Defined as investment in gross
                                                                  fixed assets (both tangible and intangible but excluding spectrum and
                                                                  licences) plus capital work in progress (CWIP), excluding provisions on CWIP
                                                                  for the period.
 Constant currency                                                The Group has presented certain financial information that is calculated by
                                                                  translating the results at a fixed 'constant currency' exchange rate, which is
                                                                  done to measure the organic performance of the Group and represents the
                                                                  performance of the business in a better way. Constant currency amounts and
                                                                  growth rates are calculated using closing exchange rates as of 31 March 2025
                                                                  for all reporting regions and service segments.
 Customer                                                         Defined as a unique active subscriber with a unique mobile telephone number
                                                                  who has used any of Airtel's services in the last 30 days.
 Customer base                                                    The total number of active subscribers that have used any of our services
                                                                  (voice calls, SMS, data usage or mobile money transaction) in the last 30
                                                                  days.
 Data ARPU                                                        Data average revenue per user per month. Data ARPU is derived by dividing
                                                                  total data revenue during the relevant period by the average number of data
                                                                  customers and dividing the result by the number of months in the relevant
                                                                  period.
 Data customer base                                               The total number of subscribers who have consumed at least 1 MB on the Group's
                                                                  GPRS, 3G or 4G network in the last 30 days.
 Data customer penetration                                        The proportion of customers using data services. Calculated by dividing the
                                                                  data customer base by the total customer base.
 Data usage per customer per month                                Calculated by dividing the total data consumed on the Group's network during
                                                                  the relevant period by the average data customer base over the same period and
                                                                  dividing the result by the number of months in the relevant period.
 Digitalisation                                                   We use the term digitalisation in its broadest sense to encompass both
                                                                  digitisation actions and processes that convert analogue information into a
                                                                  digital form and thereby bring customers into the digital environment and the
                                                                  broader digitalisation processes of controlling, connecting and planning
                                                                  processes digitally; the processes that effect digital transformation of our
                                                                  business and of industry, economics and society as a whole through bringing
                                                                  about new business models, socio-economic structures and organisational
                                                                  patterns.
 Diluted earnings per share                                       Diluted EPS is calculated by adjusting the profit for the period attributable
                                                                  to the shareholders and the weighted average number of shares considered for
                                                                  deriving basic EPS, for the effects of all the shares that could have been
                                                                  issued upon conversion of all dilutive potential shares. The dilutive
                                                                  potential shares are adjusted for the proceeds receivable had the shares
                                                                  actually been issued at fair value. Further, the dilutive potential shares are
                                                                  deemed converted as at beginning of the period, unless issued at a later date
                                                                  during the period.
 Earnings per share (EPS)                                         EPS is calculated by dividing the profit for the period attributable to the
                                                                  owners of the company by the weighted average number of ordinary shares
                                                                  outstanding during the period.
 Foreign exchange rate movements for non-DTA operating companies  Foreign exchange rate movements are specific items that are non-tax deductible

                                                                in a few of our operating entities, hence these hinder a like-for-like
 and holding companies                                            comparison of the Group's effective tax rate on a period-to-period basis and
                                                                  are therefore excluded when calculating the effective tax rate.
 Indefeasible Rights of Use (IRU)                                 A standard long-term leasehold contractual agreement that confers upon the
                                                                  holder the exclusive right to use a portion of the capacity of a fibre route
                                                                  for a stated period.
 Information and communication technologies (ICT)                 ICT refers to all communication technologies, including the internet, wireless
                                                                  networks, cell phones, computers, software, middleware, videoconferencing,
                                                                  social networking and other media applications and services.
 Interconnect usage charges (IUC)                                 Interconnect usage charges are the charges paid to the telecom operator on
                                                                  whose network a call is terminated.
 Lease liability                                                  Lease liability represents the present value of future lease payment
                                                                  obligations.
 Market debt                                                      Market debt is defined as borrowings from banks or financial institutions and
                                                                  debt capital market issuances in the form of bonds.
 Minutes of usage                                                 Minutes of usage refer to the duration in minutes for which customers use the
                                                                  Group's network for making and receiving voice calls. It includes all incoming
                                                                  and outgoing call minutes, including roaming calls.
 Mobile services                                                  Mobile services are our core telecom services, mainly voice and data services,
                                                                  but also including revenue from tower operation services provided by the Group
                                                                  and excluding mobile money services.
 Net debt                                                         An alternative performance measure (non-GAAP). The Group defines net debt as
                                                                  borrowings, including lease liabilities less cash and cash equivalents, term
                                                                  deposits with banks, processing costs related to borrowings and fair value
                                                                  hedge adjustments.
 Net debt to EBITDA (LTM)                                         An alternative performance measure (non-GAAP) Calculated by dividing net debt
                                                                  as at the end of the relevant period by EBITDA for the preceding 12 months
                                                                  (from the end of the relevant period). This is also referred to as the
                                                                  leverage ratio.
 Lease-adjusted Net Debt                                          An alternative performance measure (non-GAAP). The Group defines
                                                                  Lease-adjusted net debt as borrowings excluding lease liabilities less cash
                                                                  and cash equivalents, term deposits with banks, processing costs related to
                                                                  borrowings and fair value hedge adjustments.
 Lease adjusted leverage (LTM)                                    An alternative performance measure (non-GAAP) Calculated by dividing
                                                                  Lease-adjusted net debt as at the end of the relevant period by Lease-adjusted
                                                                  EBITDA (EBITDAaL) for the preceding 12 months (from the end of the relevant
                                                                  period).
 Net monetary gain relating to hyperinflationary accounting       Net monetary gain relating to hyperinflationary accounting is computed as
                                                                  difference resulting from the restatement of non-monetary net assets, equity
                                                                  and items in the statement of comprehensive income due to application of IAS
                                                                  29 hyperinflationary accounting.
 Network towers or 'sites'                                        Physical network infrastructure comprising a base transmission system (BTS)
                                                                  which holds the radio transceivers (TRXs) that define a cell and coordinates
                                                                  the radio link protocols with the mobile device. It includes all ground-based,
                                                                  roof top and in-building solutions.
 Operating company (OpCo)                                         Operating company (or OpCo) is a defined corporate business unit, providing
                                                                  telecoms services and mobile money services in the Group's footprint.
 Operating free cash flow                                         An alternative performance measure (non-GAAP). Calculated by subtracting
                                                                  capital expenditure from EBITDA.
 Operating profit                                                 Operating profit is a GAAP measure of profitability. Calculated as revenue
                                                                  less operating expenditure (including depreciation and amortisation and
                                                                  operating exceptional items).
 Other revenue                                                    Other revenue includes revenues from messaging, value added services (VAS),
                                                                  enterprise, site sharing and handset sale revenue.
 Reported currency                                                Our reported currency is US dollars. Accordingly, actual periodic exchange
                                                                  rates are used to translate the local currency financial statements of OpCos
                                                                  into US dollars. Under reported currency the assets and liabilities are
                                                                  translated into US dollars at the exchange rates prevailing at the reporting
                                                                  date whereas the statements of profit and loss are translated into US dollars
                                                                  at monthly average exchange rates.
 Smartphone                                                       A smartphone is defined as a mobile phone with an interactive touch screen
                                                                  that allows the user to access the internet and additional data applications,
                                                                  providing additional functionality to that of a basic feature phone which is
                                                                  used only for making voice calls and sending and receiving text messages.
 Smartphone penetration                                           Calculated by dividing the number of smartphone devices in use by the total
                                                                  number of customers. For data and mobile money services smartphone
                                                                  penetration, it is computed by dividing the smartphone devices using these
                                                                  services to customers using these services.
 Data Usage                                                       Includes total data consumed (uploaded and downloaded) on the network during
                                                                  the relevant period.
 EBIT                                                             Defined as operating profit/(loss) for the period adjusted for exceptional
                                                                  items.
 EBITDA                                                           An alternative performance measure (non-GAAP). Defined as operating profit
                                                                  before depreciation and amortisation.
 EBITDA margin                                                    An alternative performance measure (non-GAAP). Calculated by dividing EBITDA
                                                                  for the relevant period by revenue for the relevant period.
 Lease-adjusted EBITDA (EBITDAaL)                                 An alternative performance measure (non-GAAP). Defined as operating profit
                                                                  before depreciation, amortisation, interest on lease liabilities and repayment
                                                                  of lease liabilities due during the relevant period
 Unstructured supplementary service data (USSD)                   Unstructured supplementary service data (USSD), also known as "quick codes" or
                                                                  "feature codes", is a communications protocol for GSM mobile operators,
                                                                  similar to SMS messaging. It has a variety of uses such as WAP browsing,
                                                                  prepaid callback services, mobile-money services, location-based content
                                                                  services, menu-based information services and for configuring phones on the
                                                                  network.
 Voice minutes of usage per customer per month                    Calculated by dividing the total number of voice minutes of usage on the
                                                                  Group's network during the relevant period by the average number of customers
                                                                  and dividing the result by the number of months in the relevant period.
 Weighted average number of shares                                The weighted average number of shares is calculated by multiplying the number
                                                                  of outstanding shares by the portion of the reporting period those shares
                                                                  covered, doing this for each portion and then summing the total.
 Mobile money - wallet services                                   This includes cash-in (deposits)/cash-out (withdrawals) services for mobile
                                                                  money customers.
 Mobile money - payments and transfers                            This includes P2P money transfers, airtime and bundle recharges, utility bills
                                                                  and merchant payments, cash collection, corporate bulk payments and
                                                                  international money transfers.
 Mobile money - financial services                                This includes bank-to-wallet (B2W) and wallet-to-bank (W2B) transfers,
                                                                  lending, insurance, wealth management and savings products for mobile money
                                                                  customers.
 Mobile money - others revenue                                    This relates to retention revenue received from mobile services.

 

 

 

 

 

Abbreviations

 2G          Second-generation mobile technology
 3G          Third-generation mobile technology
 4G          Fourth-generation mobile technology
 5G          Fifth-generation mobile technology
 ARPU        Average revenue per user
 bn          Billion
 bps         Basis points
 B2W         Bank to Wallet
 CAGR        Compound annual growth rate
 Capex       Capital expenditure
 CBN         Central Bank of Nigeria
 CSR         Corporate social responsibility
 DTA         Deferred Tax Asset
 EBIT        Earnings before interest and tax
 EBITDA      Earnings before interest, tax, depreciation and amortisation
 EBITDAaL    Earnings before interest, tax, depreciation and amortisation after lease
             payments
 EPS         Earnings per share
 FPPP        Financial position and prospects procedures
 GAAP        Generally accepted accounting principles
 GB          Gigabyte
 HoldCo      Holding company
 IAS         International accounting standards
 ICT         Information and communication technologies
 ICT (Hub)   Information communication technology (Hub) IFRS
 IFRS        International financial reporting standards
 IMF         International monetary fund
 IPO         Initial public offering
 KPIs        Key performance indicators
 KYC         Know your customer
 LTE         Long-term evolution (4G technology)
 LTM         Last 12 months
 m           Million
 MB          Megabyte
 MI          Minority interest (non-controlling interest)
 NGO         Non-governmental organisation
 OpCo        Operating company
 P2P         Person to person
 PAYG        Pay-as-you-go
 QoS         Quality of service
 RAN         Radio access network
 SIM         Subscriber identification module
 Single RAN  Single radio access network
 SMS         Short messaging service
 TB          Terabyte
 TPV         Total Processed Value
 Telecoms    Telecommunications
 UoM         Unit of measure
 USSD        Unstructured supplementary service data
 W2B         Wallet to Bank

 

 1   An explanation of constant currency growth is provided on page 49

 2  The term 'transaction value' has been redefined as 'total processed
value.' There is no change to the underlying definition or method of
calculation.

 3  Alternative performance measures (APM) are described on page 47.

 4  Alternative performance measures (APM) are described on page 47.

 5  Alternative performance measures (APM) are described on page 47.

 6  Mobile money contribution is based upon mobile money revenue, including
cross-charge revenue from mobile services which is eliminated upon
consolidation.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FESEFWEISELS



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Airtel Africa

See all news