Picture of Alpha Services and Holdings SA logo

ALPHA Alpha Services and Holdings SA News Story

0.000.00%
gr flag iconLast trade - 00:00
FinancialsAdventurousLarge CapTurnaround

REG - Alpha Bank A.E. - 3rd Quarter Results <Origin Href="QuoteRef">ACBr.AT</Origin> - Part 4

- Part 4: For the preceding part double click  ID:nRSd6020Qc 


 Loans and advances to customers  44,660,421  44,870,376       46,107,498  46,186,116       
 Investment securities                                                                      
 - Held to maturity               40,728      44,801           78,934      79,709           
 - Loans and receivables          3,449,832   3,371,258        4,364,715   4,289,482        
 Financial Liabilities                                                                      
 Due to customers                 31,944,146  31,969,757       31,422,161  31,434,266       
 Debt securities in issue *       280,041     286,164          365,018     376,129          
 
 
The table above presents the fair value and the carrying amount of financial instruments which are measured at amortized
cost. 
 
The fair value of loans is estimated based on the interbank market yield curves by adding a liquidity premium and spread
per loan category and business unit for the expected loss. The fair value of deposits is estimated based on the interbank
market yield curves by deducting customer's spread depending on the type of deposit. In both of these cases, the future
cash flows (floating rate) are calculated based on the implied forward rates until their maturity. 
 
The fair value of held to maturity securities and of debt securities in issue is calculated using market prices, as long as
the market is active. In all other cases as well as for the loans and receivables portfolio, the discounted cash flows
method is used and all significant variables are based either on observable market data or on a combination of observable
and unobservable market data. 
 
The fair value of other financial assets and liabilities which are recorded at amortized cost does not differ materially
from the respective carrying amount. 
 
*    Debt securities in issue do not include the convertible bond loan issued by the Bank in the context of the agreement
with Credit Agricole S.A. regarding the acquisition of Emporiki Bank since this security is measured at fair value. 
 
Hierarchy of financial instruments measured at fair value 
 
                                    30.9.2016  
                                    Level 1    Level 2    Level 3  TotalFair value  
 Derivative Financial Assets        3,995      779,832    5,218    789,045          
 Securities held for trading                                                        
 - Bonds and Treasury bills         2,449                          2,449            
 - Shares                           1,587                          1,587            
 - Other variable yield securities                                                  
 Available for sale securities                                                      
 - Bonds and Treasury bills         4,648,052  577,214    16,838   5,242,104        
 - Shares                           121,948    18,066     48,656   188,670          
 - Other variable yield securities  34,819                         34,819           
 Derivative financial liabilities   1          1,622,751           1,622,752        
 Convertible bond loan                                    13,560   13,560           
 
 
                                    31.12.2015  
                                    Level 1     Level 2    Level 3  TotalFair value  
 Derivative Financial Assets        6,665       782,820    3,530    793,015          
 Securities held for trading                                                         
 - Bonds and Treasury bills         1,888                           1,888            
 - Shares                           891                             891              
 - Other variable yield securities                                                   
 Available for sale securities                                                       
 - Bonds and Treasury bills         4,927,352   625,704    19,460   5,572,516        
 - Shares                           143,815                43,337   187,152          
 - Other variable yield securities  34,816                          34,816           
 Derivative financial liabilities   21          1,550,508           1,550,529        
 Convertible bond loan                                     24,600   24,600           
 
 
The tables above present the fair value of financial instruments which are measured at fair value in hierarchy levels based
on inputs used for the fair value measurement. 
 
Securities traded in an active market and exchange-traded derivatives are classified as Level 1. 
 
The available for sale securities whose fair value is calculated based on non-binding market prices provided by
dealers-brokers or on the application of the income approach methodology using interest rates and credit spreads which are
observable in the market, are classified as Level 2. 
 
Level 3 classifications include securities whose fair value is estimated using significant unobservable inputs. 
 
The fair value of non listed shares, as well as shares not traded in an active market is determined based on the
estimations made by the Group which relate to the future profitability of the issuer after taking into account the expected
growth rate of its operations, as well as the weighted average rate of capital return which is used as a discount rate.
Given that the above parameters are mainly non observable, the valuation of these shares is classified as Level 3. For the
valuation of over the counter derivatives income approach methodologies are used: discounted cash flow models,
option-pricing models or other widely accepted valuation models. Valuations are checked on a daily basis with the
respective prices of the counterparty banks in the context of the daily process of provision of collaterals and settlement
of derivatives. If the non-observable inputs are significant, the fair value that arises is classified into Level 3 or
otherwise in Level 2. 
 
Finally, the valuation of the convertible bond loan was based on the estimated share price at the maturity date of the
bond, as reflected in the Group's business plan, which is non-observable market parameter. 
 
The Group recognizes the transfer between fair value hierarchy Levels at the end of each period. 
 
Within the period, Greek corporate bonds of E214.4 million were transferred from Level 2 to Level 1 due to the satisfaction
of the criteria of active market. In addition, within the period, E112.2 million of Greek corporate bonds were transferred
from Level 1 to Level 2, as the liquidity margin (bid-ask spread) moved above the limit set for the characterization of
market as active. 
 
The table below presents the valuation methods used for the measurement of Level 3 fair value: 
 
                              30.9.2016                                                                  
                              Total Fair Value                                                           Fair Value                                                                  Valuation Method                                                                Significant non-observable inputs                                                                                                                     
 Derivative Financial Assets  5,218                                                                      5,156                                                                       Discounted cash flows with interest rates ,taking into account the credit risk  The probability of default and the loss in the case of default of the counterparty (BCVA adjustment) is calculated with the use of an internal model  
 62                           Discounted cash flows with interest rates being the underlying instrument  Assessment of reserve adequacy for payment of hybrid securities' dividends  
 Available for sale bonds     16,838                                                                     16,838                                                                      Based on issuer price/Discounted cash flows estimating credit risk              Issuer's price/ Credit spread                                                                                                                         
 Available for sale shares    48,656                                                                     48,656                                                                      Discounted cash flows/ Multiples valuation method/ Net assets method            Future profitability of the issuer                                                                                                                    
 Convertible bond loan        13,560                                                                     13,560                                                                      Discounted cash flows - Multiples valuation method                              Estimated market price of the issuer                                                                                                                  
 
 
                              31.12.2015                                 
                              Total Fair Value                           Fair Value                                                                             Valuation Method                                                                                Significant non-observable inputs                                                                                                          
 Derivative Financial Assets  3,530                                      3,185                                                                                  Discounted cash flows with interest rates ,taking into account credit risk of the counterparty  The probability of default and the loss in the case of default of the counterparty (BCVA adjustment) is calculated with an internal model  
 345                          Discounted cash flows with interest rates  Assessment of the adequacy of reserves for the payment of hybrid securities dividends  
 Available for sale bonds     19,460                                     19,460                                                                                 Based on issuer price                                                                           Price                                                                                                                                      
 Available for sale shares    43,337                                     43,337                                                                                 Discounted cash flows/ Multiples valuation method                                               Future profitability of the issuer                                                                                                         
 Convertible bond loan        24,600                                     24,600                                                                                 Discounted cash flows/ Multiples valuation method                                               Estimated market price of the issuer                                                                                                       
 
 
A reconciliation for the movement of financial instruments measured at fair value in Level 3 is depicted below. 
 
                                                                                                                                                              30.9.2016                      
                                                                                                                                                              Assets                         Liabilities                  
                                                                                                                                                              Available for sale securities  Derivative Financial Assets  DerivativeFinancial Liabilities  ConvertibleBond Loan  
 Opening balance 1.1.2016                                                                                                                                     62,797                         3,530                                                         (24,600)              
 Total gain or loss recognized in the income statement                                                                                                        (820)                          (470)                                                         11,040                
 Total gain or loss recognized directly in equity                                                                                                             1,635                                                                                                              
 Purchases/issues                                                                                                                                             420                                                                                                                
 Sales/repayments/settlements                                                                                                                                 (2,444)                        (356)                                                                               
 Transfers to Level 3 from Level 1                                                                                                                            4,838                                                                                                              
 Transfers to Level 3 from Level 2                                                                                                                                                           3,671                                                                               
 Transfers from Level 3 to level 1                                                                                                                            (932)                                                                                                              
 Transfers from Level 3 to level 2                                                                                                                                                           (1,157)                                                                             
 Balance 30.9.2016                                                                                                                                            65,494                         5,218                        -                                (13,560)              
 Amounts included in the income statement and relate to financial instruments included in the balance sheet at the end of the reporting period 1.1-30.9.2016  (749)                          (462)                                                         11,040                
 
 
Within the period E4.8 million of shares were transferred from Level 1 to Level 3 as non-observable data were used for
their valuation and E0.9 million of shares were transferred from Level 3 to Level 1 as for their valuation observable data
has been used. 
 
Regarding derivative financial assets there was a transfer from Level 2 to Level 3 as of 30.6.2016, since the probability
of default and the loss given default of the counterparty which has been incorporated in the valuation (BCVA adjustment)
was significant. On 30.9.2016 the above parameter was not significant at the fair value of derivatives and therefore have
been transferred to Level 2. 
 
                                                                                                                                                                31.12.2015                     
                                                                                                                                                                Assets                         Liabilities                  
                                                                                                                                                                Available for sale securities  Derivative Financial Assets  DerivativeFinancial Liabilities  ConvertibleBond Loan  
 Opening balance 1.1.2015                                                                                                                                       76,453                                                      (5,393)                                                
 Changes for the period 1.1 - 30.9.2015                                                                                                                                                                                                                                            
 Total gain or loss recognized in the income statement                                                                                                          (3,830)                        (58)                         5,373                                                  
 Total gain or loss recognized directly in equity                                                                                                               (1,012)                                                                                                            
 Purchases/Issues                                                                                                                                               9,355                                                                                                              
 Sales/Repayments/Settlements                                                                                                                                   (13,843)                                                    20                                                     
 Transfers to Level 3 from Level 2                                                                                                                              11                             5,849                                                                               
 Balance 30.9.2015                                                                                                                                              67,134                         5,791                        -                                                      
 Changes for the period 1.10 - 31.12.2015                                                                                                                                                                                                                                          
 Total gain or loss recognized in the income statement                                                                                                          (5,936)                        2,624                                                                               
 Total gain or loss recognized directly in equity                                                                                                               (1,671)                                                                                                            
 Purchases/Issues                                                                                                                                               5,000                                                                                                              
 Sales/Repayments/Settlements                                                                                                                                   (1,730)                                                                                                            
 Transfers to Level 3 from Level 2                                                                                                                                                             (4,885)                                                       (24,600)              
 Balance 31.12.2015                                                                                                                                             62,797                         3,530                        -                                (24,600)              
 Amounts included in the income statement and relate to financial instruments included in the balance sheet at the end of the reporting period 1.1 - 30.9.2015  (2,389)                        (58)                                                                                
 
 
During 2015, corporate bonds amounting to E11.3 million as well as other securities amounting to E3 million that were
classified in Level 3 were purchased, since non- observable parameters were used for valuation purposes. In addition,
sales-repayments of foreign corporate bonds amounting to E6.4 million and other securities amounting E9.2 million took
place. Regarding derivative financial assets, a transfer from Level 2 to Level 3 occurred since the use of non-observable
inputs was significant. Finally within 2015 the convertible bond loan was transferred from Level 2 to Level 3 as a
different valuation method was applied. 
 
Sensitivity analysis for Level 3 financial instruments that their valuation was based on significant non-observable data is
presenting in the following table: 
 
                                                                                        Significant non-observable inputs                                                                                                             Significant non-observable inputs change                                                                                       Total effect in income statement  Total effect in Equity  
                                                                                        Favourable Variation                                                                                                                          Unfavourable Variation                                                                                                         Favourable Variation              Unfavourable Variation  
 Derivative Financial Assets                                                            The probability of default and the loss given default of the counterparty (BCVA adjustment) are calculated with the use of an internal model  Increase the probability of default through reduction of internal ratings by 2 scales/ Increase the loss given default by 10%                                    (914)                          (914)    
 Assessment of the adequacy of reserves for the payment of hybrid securities dividends  Increase the probability of dividend payments to 100%                                                                                                                                                                                                                        (43)                                                      (43)   
 Available for sale bonds                                                               Issuer Price/ Credit spread                                                                                                                   Variation +/- 10%                                                                                                                                                                        697    (758)    
 Available for sale shares                                                              Future profitability of the Issuer                                                                                                            Variation +/- 10% in P/B and EV/Sales ratios (multiples valuation method)                                                                                        (39)                    1,364  (1,364)  
 Convertible bond Loan                                                                  Estimated market price of the issuer                                                                                                          Alpha Bank share price in the range of E1.5-2.5                                                                                3,333                             (3,485)                 3,333  (3,485)  
 Total                                                                                                                                                                                                                                                                                                                                                               3,333                             (4,481)                 5,394  (6,564)  
 
 
23. Capital adequacy 
 
The Group's policy is to maintain a robust capital base to safeguard the Bank's development and retain the trust of
depositors, shareholders, markets and business partners. Share capital increases are performed after Shareholders' General
Meeting or Board of Directors' decisions in accordance with the articles of association or the relevant laws. Treasury
shares are allowed to be purchased based on the terms and conditions of law. The capital adequacy is supervised by Single
Supervising Mechanism of ECB, to which reports are submitted on quarterly basis. The minimum requirements (regarding
ordinary shares, Tier I ratio and the capital adequacy ratio of the Bank) are stipulated by Bank of Greece Governor's Acts.
The capital adequacy ratio compares regulatory capital with the risks assumed by the Bank (risk-weighted assets).
Regulatory capital includes Tier I capital (share capital, reserves and non-controlling interests), additional Tier I
capital (hybrid securities) and Tier II capital (subordinated debt). Risk-weighted assets include the credit risk of the
investment portfolio, the market risk of the trading portfolio and operational risk. Since January 1, 2014 EU Directive
2013/36/EU of the European Parliament and European Council dated 26 June 2013 incorporated in Greek Law through the Law
4261/2014 along with the EU Regulation 575/2013/EU, dated 26 June 2013 "CRD IV" came into force, along which gradually
introduce the new capital adequacy framework (Basel III) for credit institutions. According to the above regulatory
framework, for the calculation of capital adequacy ratio the effective transitional arrangements are followed. 
 
Moreover: 
 
•   besides the 8% Capital Adequacy limit, there are limits of 4.5% for Common Equity ratio and 6% for Tier I ratio, and 
 
•   is required the maintenance of capital buffers additional to the Common Equity Capital, from 1.1.2016 and gradually
until 31.12.2019. 
 
In particular: 
 
•   from 1.1.2016 a capital buffer of 0.625% exists which will gradually rise to 2.5% on 31.12.2019. 
 
•   The Bank of Greece through the acts issued by the Executive Committee settled the following capital buffers: 
 
-     Countercyclical capital buffer rate for the first nine months of 2016, "zero percent" (Act 55/18.12.2015,
83/18.3.2016, 97/16.6.2016 & 103/6.9.2016) 
 
-     Other systemically important institutions (O-SII) buffer for 2016 "zero percent" (Act 56/18.12.2015). 
 
These limits should be met both on a standalone and on a consolidated basis. 
 
                         30.9.2016 (estimated)  31.12.2015* (restated)  31.12.2015 (published)  
 Common Equity Tier I    16.8%                  16.6%                   16.7%                   
 Tier I                  16.8%                  16.6%                   16.7%                   
 Capital adequacy ratio  16.9%                  16.8%                   16.7%                   
 
 
*    The change of 10 basis points in 31.12.2015 capital adequacy ratio is due to the final calculation of the risk
weighted assets against operational risk which became final after the publication of the 2015 Annual Financial Report. 
 
24. Related-party transactions 
 
The Bank and the Group companies enter into a number of transactions with related parties in the normal course of business.
These transactions are performed at arms length and are approved by the Bank's committees. 
 
a. The outstanding balances of the Group's transactions with key management personnel, consisting of members of the Bank's
Board of Directors and the Bank's Executive Committee, their close family members and the entities controlled by them, as
well as, the results related to those transactions are as follows: 
 
                                           30.9.2016  31.12.2015  
 Assets                                                           
 Loans and advances to customers           1,739      11,460      
 Liabilities                                                      
 Due to customers                          12,056     26,200      
 Employee defined benefit obligations      223        453         
 Total                                     12,279     26,653      
 Letters of guarantee and approved limits  1,500      11,689      
 
 
                                                       From 1 January to  
                                                       30.9.2016          30.9.2015  
 Income                                                                              
 Interest and similar income                           69                 216        
 Fee and commission income                             73                 105        
 Total                                                 142                321        
 Expenses                                                                            
 Interest expense and similar charges                  40                 147        
 Fees paid to key management and close family members  2,604              2,502      
 Total                                                 2,644              2,649      
 
 
b. The outstanding balances with the Bank's subsidiaries, joint ventures and associated as well as the results related to
these transactions are as follows: 
 
                                  30.9.2016  31.12.2015  
 Assets                                                  
 Loans and advances to customers  209,802    161,890     
 Derivative financial asses       375        527         
 Total                            210,177    162,417     
 Liabilities                                             
 Due to customers                 22,037     21,494      
 
 
                                       From 1 January to  
                                       30.9.2016          30.9.2015  
 Income                                                              
 Interest and similar income           4,473              4,277      
 Fee and commission income             3                  3          
 Other income                          174                568        
 Total                                 4,650              4,848      
 Expenses                                                            
 Interest expense and similar charges  115                208        
 Other expenses                        1,939              1,682      
 Total                                 2,054              1,890      
 
 
c. The under liquidation Supplementary Fund maintains deposits with the Bank amounting to E1,077 (31.12.2015: E4,590).
Periods' Interest expense related to deposits amounts to E17. In 30.9.2016 the Supplementary Fund does not own Alpha Bank's
shares (31.12.2015: E114). 
 
d. The Hellenic Financial Stability Fund (HFSF) exercises significant influence on the Bank. In particular, according to
Law 3864/2010 and the Relationship Framework Agreement("RFA") as of 23.11.2015, which replaced the previous of 2013, HFSF
has representation in the Board of Directors and in other significant Committees of the Bank. Therefore, according to IAS
24, HFSF and its related entities are considered related parties for the Bank. 
 
The outstanding balances and the results related to these transactions are analyzed as follows: 
 
                            From 1 January to  
                            30.9.2016          30.9.2015  
 Income                                                   
 Fee and commission income  8                  45         
 
 
25. Current assets held for sale and discontinued operations 
 
The Bank, under the approved by the European Committee Restructuring Plan (note 42 of the Consolidated Financial Statements
as of 31.12.2015) and the fulfillment of the relevant commitment relating to the deleveraging of part of the assets of its
international activities, proceeded to the sale of the operations of the Bulgaria Branch and Alpha Bank A.D. Skopje as well
as it began the process for the sale of Ionian Hotel Enterprises A.E., APE Fixed Assets A.E., APE Commercial Property A.E.
and APE Investment Property A.E.. 
 
Bank's branch in Bulgaria 
 
On 17.7.2015, the Bank and Eurobank, issued a joint statement announcing their agreement, in main terms, for the transfer
of operations of the Bulgaria branch to Eurobank's subsidiary in Bulgaria (PostBank). On 6.11.2015 the Bank and Postbank
signed the relevant contract, finalizing the terms of the transfer which include a transfer price of 1 Euro and a partial
undertaking of Branch's debt obligations by the buyer. The transfer was completed on 1.3.2016. 
 
From 30.6.2015 the assets of Bulgaria Branch, and its directly related liabilities, meet the qualification requirements as
"Held for sale" in accordance with IFRS 5, as at that date the management had decided to sell the unit and was already in
the process of negotiations with the prospective buyer. In addition, Bulgaria Branch is considered a separate geographical
area of operations for the Group which is included in the Southeast Europe for information purposes per operating segment.
After the classification of the Bulgaria Branch, which is the only company in the banking sector whereby the Group operates
in Bulgaria, as asset held for sale, its activities are classified as "discontinued operations" by the Group. 
 
Therefore, for the purpose of preparation of the Group's interim financial statements, the Group valued the assets and
liabilities of Bulgarian Branch at the lowest price between the book value and fair value less selling costs recognizing
the difference amounted to E89,007 as loss in the income statement in the line "Net profit/(loss) after income tax from
discontinued operations". After the valuation, assets of Bulgarian Branch amounted to E387,947 on 31.12.2015 and
liabilities to E277,675. 
 
During 2016 the Group adjusted the loss from sale of Bulgaria branch based on the net assets on the day of the transfer. 
 
Income Statement and Statement of Comprehensive Income 
 
The results and cash flows arising from Bulgaria Branch are presented as "discontinued operations" in the Income Statement
with a corresponding restatement of comparative periods 1.1.2015 to 30.9.2015 and 1.7.2015 to 30.9.2015 and in the
Statement of Cash Flows with a corresponding restatement of comparative period 1.1.2015 to 30.9.2015. 
 
(Amounts in thousands of Euro) 
 
                                                                   From 1 January to  From 1 July to  
                                                                   30.9.2016          30.9.2015       30.9.2016  30.9.2015  
 Interest and similar income                                       3,123              17,863                     4,860      
 Interest expense and similar charges                              (556)              (4,957)                    (2,187)    
 Net interest income                                               2,567              12,906          -          2,673      
                                                                                                                            
 Fee and commission income                                         842                4,955                      1,679      
 Commission expense                                                (74)               (305)                      (105)      
 Net fee and commission income                                     768                4,650           -          1,574      
                                                                                                                            
 Dividend income                                                                      2                          2          
 Gains less losses on financial transactions                       64                 431                        154        
 Other income                                                      79                 288                        100        
 Total income                                                      3,478              18,277          -          4,503      
 Staff costs                                                       (1,575)            (7,458)                    (2,403)    
 General administrative expenses                                   (2,042)            (9,377)                    (1,419)    
 Depreciation                                                      (397)              (2,164)                    (690)      
 Other expenses                                                    (30)               (19)                       (1)        
 Total expenses                                                    (4,044)            (19,018)        -          (4,513)    
 Impairment losses and provisions to cover credit risk             1,563              (3,437)                    (973)      
 Profit/(loss) before income tax                                   997                (4,178)         -          (983)      
 Income tax                                                                                                                 
 Profit/(loss) after income tax                                    997                (4,178)         -          (983)      
 Difference due to valuaton at fair value                                             (85,500)                              
 Loss from the disposal after income tax                           (748)                              (560)                 
 Net Profit/ (loss) from discontinued operations after income tax  249                (89,678)        (560)      (983)      
 
 
The amount of cash and cash equivalent of the Bulgaria Branch, which was transferred at the disposal, amounted to E9,942. 
 
Alpha Bank A.D. Skopje 
 
The Bank, during the fourth quarter of 2015, began the process of selling its subsidiary Alpha Bank A.D. Skopje (ABS). ABS
is the smallest subsidiary of the Group in the Balkans and it has a small presence in the local market in Skopje (market
share <2%). As part of this process, investors, which were shortlisted from a broader investor list, were invited to submit
their bids on the acquisition of the 100% of the ABS shares and on the 100% of the hybrid instrument (subordinated loan)
which were allocated to the ABS from the parent company (both of them were combined with the "Perimeter Transaction"). The
disposal was completed on 10.5.2016 for a total amount of E3.2 million. 
 
On 31.12.2015 the Bank's participation in the subsidiary and the hybrid instrument satisfied the conditions for
classification as "held for sale" in accordance with IFRS 5, while its operations, which represent a distinct geographical
area of operations for the Group that is part of the South-Eastern Europe sector for reporting purposes per operational
segment, have been characterized as "Discontinued operations". 
 
Therefore, for the preparation of 31.12.2015 consolidated financial statements the participation in the subsidiary company
was valued at the lower of book and fair value less cost of sale, recognizing the difference amounted to E14,414 as a loss
in the income statement in "Net profit / (loss) after income tax from discontinued operations". The fair value was
determined based on the financial bids which were received from the potential investors for the Perimeter of the
Transaction and the Bank's estimate for the final price. After the above valuation, the assets of Alpha Bank A.D. Skopje on
31.12.2015 are amounted to E84,470 and its liabilities to E80,714. 
 
Within 2016, the Group adjusted the result from the sale of the subsidiary by E1,535, based on its net asset value as of
the transaction date. 
 
Income Statement and Statement of Comprehensive Income 
 
The results and cash flows arising from Alpha Bank A.D. Skopje are presented as "discontinued operations" in the Income
Statement and the Statement of Comprehensive Income with a corresponding restatement of comparative periods 1.1.2015 to
30.9.2015 and 1.7.2015 to 30.9.2015 and in the Cash Flow Statement with a restatement of comparative period 1.1.2015 to
30.9.2015. 
 
The following table analyzes the amounts presented in the Statement of Comprehensive Income. 
 
(Amounts in thousands of Euro) 
 
                                                                                           From 1 January to  From 1 July to  
                                                                                           30.9.2016          30.9.2015       30.9.2016  30.9.2015  
 Interest and similar income                                                               1,525              3,569                      1,185      
 Interest expense and similar charges                                                      (382)              (759)                      (229)      
 Net interest income                                                                       1,143              2,810           -          956        
                                                                                                                                                    
 Fee and commission income                                                                 404                834                        277        
 Commission expense                                                                        (183)              (423)                      (153)      
 Net fee and commission income                                                             221                411             -          124        
                                                                                                                                                    
 Dividend income                                                                                              15                                    
 Gains less losses on financial transactions                                               132                354                        63         
 Other income                                                                              40                 86                         38         
 Total income                                                                              1,536              3,676           -          1,181      
 Staff costs                                                                               (907)              (2,061)                    (691)      
 General administrative expenses                                                           (691)              (1,643)                    (486)      
 Depreciation                                                                              (134)              (308)                      (99)       
 Other expenses                                                                            (80)               (160)                      -          
 Total expenses                                                                            (1,812)            (4,172)         -          (1,276)    
 Impairment losses and provisions to cover the credit risk                                 (482)              (423)                      (240)      
 Profit/(loss) before income tax                                                           (758)              (919)           -          (335)      
 Income tax                                                                                21                 111                        40         
 Profit/(loss) after income tax                                                            (737)              (808)           -          (295)      
 Gain from the disposal after income tax                                                   1,535                                                    
 Net Profit /(loss) after income tax, from discontinued operations                         798                (808)           -          (295)      
 Exchange differences on translating and hedging the net investment in foreign operations  (40)               3                          (36)       
 Amounts that may be reclassified in the Income Statement from discontinued operations     (40)               3                          (36)       
 Total comprehensive income for the period after income tax                                758                (805)           -          (331)      
 
 
The amount of cash and cash equivalent of Alpha Bank A.D. Skopje, which was transferred at the disposal, amounted to
E10,973. 
 
Ionian Hotel Enterprises Α.Ε. 
 
On 27.10.2016, the Group, following the intention announcement of 17.2.2016 to sell Ionian Hotel Enterprises Α.Ε. through
an Invitation for Expressions of Interest, has concluded a definitive agreement for the sale of its subsidiary. The total
transaction consideration, including the refinancing of the existing debt of IHE (E67 million), amounts to E142 million and
is subject to a customary adjustment mechanism as at the day of completion. The completion of the transaction is subject to
approval by the Hellenic Competition Commission and is expected to take place within 2016. 
 
From 31.12.2015 the assets of the company and the related liabilities meet the criteria to be classified as "held for sale"
in accordance with IFRS 5. In addition, according to IFRS 5 the Group proceed with an estimation of the fair value of
Ionian Hotel Enterprises A.E. assets and liabilities. Assets of Ionian Hotel Enterprises A.E. as at 30.9.2016 amount to
E148,972 (31.12.2015: E185,701) and its liabilities amount to E9,265 (31.12.2015: E8,392). 
 
Taking into account that the company is not a separate major line of business for the Group, the criteria to be
characterized as 'discontinued operations' are not met. The company is included in "Other" in operating segment analysis. 
 
The table below presents the analysis of assets and the liabilities of Ionian Hotel Enterprises A.E., after intercompany
eliminations. 
 
(Amounts in thousands of Euro) 
 
                                                    30.9.2016  31.12.2015  
 ASSETS                                                                    
 Cash and balances with Central Banks               61         85          
 Due from banks                                     4          112         
 Loans and advances to customers                    1,788      1,122       
 Property, plant and equipment                      169,738    168,777     
 Goodwill and other intangible assets               276        302         
 Deferred tax assets                                13,685     13,692      
 Other assets                                       1,336      1,611       
                                                    186,888    185,701     
 Valuation at fair value                            (37,916)               
 Assets held for sale                               148,972    185,701     
 LIABILITIES                                                               
 Liabilities to current income tax and other taxes  690        314         
 Defined benefit obligations                        2,245      2,294       
 Other liabilities                                  6,276      5,730       
 Provisions                                         54         54          
 Total liabilities related to assets held for sale  9,265      8,392       
 
 
APE Fixed Assets ΑΕ, APE Commercial Property ΑΕ, APE Investment Property ΑΕ 
 
Sale consultants were engaged in June of the current year and the liquidation procedure of the Bank's participations in APE
Fixed Assets A.E., APE Commercial Property A.E. and APE Investment Property A.E. began. APE Fixed Assets A.E. is  Bank's
subsidiary, while APE Commercial Property A.E. and APE Investment Property A.E. are joint ventures, where the control is
exercised jointly by the Bank and the other shareholder. 
 
From 30.6.2016 the above mentioned investments meet the requirements to be classified as "Held for sale" in accordance with
IFRS 5, as on that date the Management had decided their sale, had initiated an active programme to find buyer and the sale
is expected to be completed within one year. 
 
According to IFRS 5 the assets held for sale or disposal groups are valued at the lower of book and fair value less cost of
sale and they are presented in the Balance Sheet separately from other assets and liabilities. As regards the subsidiary
APE Fixed Assets A.E. the Group proceeded to the measurement of the fair value of the assets and liabilities which
consolidates, while as regards the joint ventures APE Commercial Property A.E. and APE Investment Property A.E., which are
consolidated with the equity method, the Group measured the fair value of its participation and of loans and receivables
which constitute part of the net investment in them. From the above mentioned measurement on 30.9.2016 losses amounting to
E2 million arose which were recognized in caption "Gains less losses on financial transactions" in the Income Statement. 
 
Taking into account that the companies are not a separate major line of business for the Group, the criteria to be
characterized as 'discontinued operations' are not met. The companies are included in "Other" in operating segment
analysis. 
 
In the table below an analysis of the specific assets regarding APE Fixed Assets A.E., APE Commercial Property A.E. and APE
Investment Property A.E. which are presented in the Balance Sheet as assets held for sale is depicted. 
 
(Amounts in thousands of Euro) 
 
                                                                30.9.2016  
 Asset                                                                     
 Investment property                                            39,872     
 Loans and advances to customers                                47,570     
 Investments in associates and joint ventures                   39,244     
 Other assets held for sale                                     126,686    
 Liabilities                                                               
 Liabilities of current income tax and other taxes              66         
 Deferred tax liabilities                                       298        
 Total liabilities related to assets held for sale              364        
 Amounts recognized directly in equity for held for sale items  (122)      
 Non-controlling interests for held for sale items              10,994     
 
 
Other asset held for sale 
 
Assets held for sale include also other fixed assets held for sale of the Group of an amount of E 5 million (31.12.2015: E
4.9 million) thereby total amount of Assets held for sale of the Group as at 30.9.2016 amounts to E 280,618 (31.12.2015: E
663,063). 
 
In addition, the Bank's participations to the companies "SELONDA A.E.G.E." and "NIREUS A.E.G.E." have been classified to
Assets held for sale, since it intends to transfer these companies in the near future at their fair value, which was
determined in the amount of E 1. 
 
The Group, at each reporting date, assesses the actions taken within the context of the implementation of the restructuring
plan in order assets and liabilities that are directly associated with them to be classified as held for sale when the
criteria of IFRS 5 (which are presented in note 1.17 of the 31.12.2015 consolidated financial statements) are met. 
 
26. Corporate events 
 
a. On 26.1.2016 the Bank participated in the establishment of Aktua Hellas Holding S.A., which is based in Greece with a
participation of 45% and share capital of E25 thousand. 
 
b. On 2.2.2016 the Bank participated in the share capital increase of the joint venture Alpha TANEO AKES, with an amount of
E51 thousand. 
 
c. On 18.2.2016 the Bank participated in the share capital increase of its subsidiary, Alpha Group Investments Ltd with the
amount of E57.82 million. 
 
d. On 19.2.2016 the subsidiary of the Bank, Alpha Group Investments Ltd, participated in the share capital increase of
Group subsidiaries, AEP Amarousioun I, AEP Amarousion II, AEP Chalandriou, AEP Neas Kifisias and AEP Kallirois for E19.99
million, E13.19 million, E22.64 million, E1 million and E1 million, respectively. 
 
e. On 24.2.2016 the joint venture Aktua Hellas Holding S.A., established the company Aktua Greece Financial Solutions S.A
with a share capital of E100 thousand. 
 
f. On 1.3.2016 the transfer of Alpha Bank Bulgaria Branch operations in Eurobank Bulgaria A.D., a subsidiary of Eurobank
Ergasias A.E. was completed. 
 
g. On 22.4.2016 the Bank participated in the share capital increase of the joint ventures, Aktua Hellas Holding S.A., with
the amount of E45 thousand. 
 
h. On 4.5.2016 the subsidiary of the Group, Alpha Group Investments Ltd, founded the company AGI SRE Participations 1 Ltd,
based in Cyprus for an amount of E1 thousand. 
 
i. On 10.5.2016 the sale of all shares of the Bank's subsidiary, Alpha Bank A.D. Skopje was completed. 
 
j. On 13.5.2016 the Bank participated in the share capital increase of its subsidiary, Alpha Group Investments Ltd with the
amount of E11.9 million. 
 
k. On 17.5.2016 Alpha Bank, Eurobank and KKR Credit reached an agreement to assign the management of credit and equity
exposures to a selected number of Greek companies into a platform managed by Pillarstone. 
 
l. On 23.5.2016 the subsidiary of the Group AGI-RRE Participations 1 Ltd participated in the share capital increase of
Group subsidiary Asmita Gardens S.R.L. by contributing E2 million. 
 
m. On 8.6.2016 the subsidiary of the Group, AGI-SRE Participations 1 Ltd, founded the company AGI-SRE Participations 1
D.O.O., based in Serbia, for an amount of E1 thousand. 
 
n. On 9.6.2016 the subsidiary of the Group, AGI-CYPRE Ermis Ltd, proceeded to the acquisition of total number of shares of
AGI-CYPRE Alaminos Ltd for the amount of E1.8 thousand. 
 
o. On 16.6.2016 the subsidiary of the Group, AGI-CYPRE Ermis Ltd, proceeded to the acquisition of total number of shares of
AGI-CYPRE Mazotos Ltd for the amount of E1.8 thousand. 
 
p. On 16.6.2016 the subsidiary of the Group, AGI-CYPRE Ermis Ltd, proceeded to the acquisition of total number of shares
AGI-CYPRE Tochni Ltd for the amount of E1.8 thousand. 
 
q. On 14.7.2016 the Bank, as a result of relative restructuring agreement of the company Dias Aquaculture ABEE, acquired
additional shares of Selonda Aquacultures AEGE, from the share capital increase, conducted by contribution in kind of all
the assets and part of the liabilities of company Dias Aquaculture Α.Β.Ε.Ε. to the company Selonda Aquacultures AEGE.
Therefore, the Bank's share in the latter changed from 23.01% to 21.97%. The Bank, which identified at zero the fair value
of the shares acquired, intends to dispose all of its shares of Selonda Aquacultures AEGE in the near future. 
 
r. On 22.7.2016 the Bank covered, proportionally to its share, the increase in the share capital of the joint venture Aktua
Hellas Holding S.A., by paying the amount of E570 thousand. 
 
s. On 29.7.2016 the Bank's subsidiary, Alpha Group Investments Ltd, acquired the 50% of shares of the company AEP Eleona,
for an amount of E11.9 million. 
 
t. On 2.8.2016, the Bank covered, proportionally to its share, the increase in the share capital of the joint venture Alpha
TANEO AKES by paying the amount of E90 thousand. 
 
u. On 22.8.2016 the Bank proceeded to the acquisition of 97.27% of shares of Ionian Hotel Enterprises A.E. from the related
companies Alpha Group Investments Ltd, Ionian Equity Participations Ltd, Ionian Holding A.E., Oceanos A.T.O.E.E. and Alpha
Supporting Services A.E. by 89.77%, 1.87%, 1.87%, 1.87% and 1.87% respectively in the context of the internal restructuring
plan of the portfolio of Group Alpha Bank in order to service the business initiatives and under the agreed with the best
practices terms which are followed in similar transactions. 
 
v. On 14.9.2016 the subsidiary of the Alpha Astika Akinita A.E., proceeded to the acquisition from Alpha Group Investments
Ltd the total number of shares of Alpha Real Estate Services Ltd for the amount of E11 thousand. 
 
w. On 26.9.2016 the Bank participated in the share capital increase of its subsidiary, APE Fixed Assets A.E. with the
amount of E72,2 thousand. 
 
27. Restatement of financial statements 
 
During the current period, the Group modified the way of presentation of figures related to the loyalty Bonus card program.
These figures, which up to now were included in other expenses, other income and commissions are now included as a net
amount in commission income. This modification is performed in order to reflect better the substance of the reward program.
As a result of this change, some figures of the income statement of the comparative period reformed without changing the
result, as presented in the following table: 
 
                                  From 1 January to  
                                  31.12.2015         30.9.2015  30.6.2015  31.3.2015  
 Net fee and commission income    (535)              (1,046)    (1,421)    (856)      
 Other income                     (3,523)            (1,838)    (873)      (490)      
 General administrative expenses  4,058              2,884      2,294      1,346      
 Total effect                     -                  -          -          -          
 
 
                                  1.10-31.12.2015  1.7-30.9.2015  1.4-30.6.2015  1.1-31.3.2015  
 Net fee and commission income    511              375            (565)          (856)          
 Other income                     (1,685)          (965)          (383)          (490)          
 General administrative expenses  1,174            590            948            1,346          
 Total effect                     -                -              -              -              
 
 
Moreover the figures of the comparative periods have been restated due to the finalization of the Bulgaria Branch transfer
terms and the presentation of Alpha Bank A.D. Skopje as a discontinued operation (note 25). Below are restated statements
of income and cash flows for the period 1.1 - 30.9.2015 based on these modifications. 
 
Consolidated Income Statement 
 
(Amounts in thousands of Euro) 
 
                                                                  From 1 January to  30.9.2015  
                                                                  Published Amounts             Restatements due to changes in the presentation of figures relating to the loyalty Bonus card program  Restatements due to finalization of the Bulgaria Branch transfer terms  Restatements due to presentation of Alpha Bank A.D. Skopje as discontinued operation  Restated amounts  
 Interest and similar income      

- More to follow, for following part double click  ID:nRSd6020Qe

Recent news on Alpha Services and Holdings SA

See all news