Picture of Alpha Services and Holdings SA logo

ALPHA Alpha Services and Holdings SA News Story

0.000.00%
gr flag iconLast trade - 00:00
FinancialsAdventurousLarge CapTurnaround

REG - Alpha Bank A.E. - Annual Financial Report <Origin Href="QuoteRef">ACBr.AT</Origin> - Part 12

- Part 12: For the preceding part double click  ID:nRSe0956Bk 

Receivables that exited forbearance status       (750,533)                   
 Impairment loss                                            (314,990)                   
 Other                                                      116,420                     
 Balance 31.12.2016                                         12,812,046                  
 
 
                                                            Forborne loans(Net Value):  
 Balance 1.1.2015                                           10,574,215                  
 Transfer of Loans and Receivables to Assets Held for sale  (39,143)                    
 Forbearance measures during the  period                    2,516,120                   
 Interest income                                            461,778                     
 Repayment of Loans and Receivables (partial or total)      (381,259)                   
 Loans and Receivables that exited forbearance status       (690,530)                   
 Impairment loss                                            (1,428,743)                 
 Other                                                      115,912                     
 Balance 31.12.2015                                         11,128,350                  
 
 
BALANCES WITH CENTRAL BANKS - DUE FROM BANKS - DERIVATIVE FINANCIAL INSTRUMENTS AND DEBT SECURITIES - Analysis per rating 
 
                             31.12.2016                   
                             Balances with Central Banks  Due from Banks  Derivatives Financial Instruments  Trading securities  Available for sale securities  Held to maturity securities  Loans and receivables securities  Total       
 AAA                         10,500                       225,118                                                                367,753                                                                                       603,371     
 AA+ to AA-                  19,024                       76,204          38,421                                                 76,103                         9,010                        2,682,655                         2,901,417   
 A+ to A-                                                 1,026,939       136,252                                                3,402                          19,241                                                         1,185,834   
 BBB+ to BBB-                498,729                      417,104         343,317                                                218,260                        10,009                                                         1,487,419   
 Lower than BBB-             370,653                      138,786         116,033                            2,256               4,162,180                      6,739                                                          4,796,647   
 Unrated                     264,526                      127,091         300                                                    243,568                                                                                       635,485     
 Exposure before impairment  1,163,432                    2,011,242       634,323                            2,256               5,071,266                      44,999                       2,682,655                         11,610,173  
 
 
                             31.12.2015                   
                             Balances with Central Banks  Due from Banks  Derivatives Financial Instruments  Trading securities  Available for sale securities  Held to maturity securities  Loans and receivables securities  Total       
 AAA                         81,429                                                                                              381,202                        9,013                                                          471,644     
 AA+ to AA-                                               33,484          60,941                                                 91,700                                                      4,289,482                         4,475,607   
 A+ to A-                                                 1,286,856       248,578                                                258                            47,884                                                         1,583,576   
 BBB+ to BBB-                475,933                      408,931                                                                263,116                        10,016                                                         1,157,996   
 Lower than BBB-             702,332                      67,535          483,140                            1,888               4,677,289                      12,796                                                         5,944,980   
 Unrated                     61,430                       188,432         356                                                    216,825                                                                                       467,043     
 Exposure before impairment  1,321,124                    1,985,238       793,015                            1,888               5,630,390                      79,709                       4,289,482                         14,100,846  
 
 
BALANCES WITH CENTRAL BANKS - DUE FROM BANKS - DERIVATIVE FINANCIAL INSTRUMENTS AND DEBT SECURITIES - Analysis by asset
quality 
 
                                        31.12.2016                   
                                        Balances with Central Banks  Due from Banks  Derivatives Financial Instruments  Trading securities  Available for sale securities  Held to maturity securities  Loans and receivables securities  Total       
 Neither past due nor impaired          1,163,432                    1,969,281       634,323                            2,256               5,038,172                      44,999                       2,682,655                         11,535,118  
 Past due but not impaired                                                                                                                                                                                                                            
 Impaired                                                            41,961                                                                 33,094                                                                                        75,055      
 Exposure before impairment             1,163,432                    2,011,242       634,323                            2,256               5,071,266                      44,999                       2,682,655                         11,610,173  
 Less: Allowance for impairment losses                               (41,961)                                                               (22,385)                                                                                      (64,346)    
 Net exposure                           1,163,432                    1,969,281       634,323                            2,256               5,048,881                      44,999                       2,682,655                         11,545,827  
 
 
                                        31.12.2015                   
                                        Balances with Central Banks  Due from Banks  Derivatives Financial Instruments  Trading securities  Available for sale securities  Held to maturity securities  Loans and receivables securities  Total       
 Neither past due nor impaired          1,321,124                    1,976,273       793,015                            1,888               5,561,806                      79,709                       4,289,482                         14,023,297  
 Past due but not impaired                                                                                                                                                                                                                            
 Impaired                                                            8,965                                                                  68,584                                                                                        77,549      
 Exposure before impairment             1,321,124                    1,985,238       793,015                            1,888               5,630,390                      79,709                       4,289,482                         14,100,846  
 Less: Allowance for impairment losses                               (8,965)                                                                (57,874)                                                                                      (66,839)    
 Net exposure                           1,321,124                    1,976,273       793,015                            1,888               5,572,516                      79,709                       4,289,482                         14,034,007  
 
 
The following tables present the financial instruments exposed to credit risk by financial sectors of the counterparties. 
 
FINANCIAL INSTRUMENTS CREDIT RISK - Analysis by industry sector 
 
                                                                                 31.12.2016                                           
                                                                                 Financial Institutions and other financial services  Manufacturing  Construction and real estate  Wholesale and retail trade  Public sector/ Government securities/ Derivatives  Transportation  Shipping   Hotels-Tourism  Services and other sectors  Retail and small businesses  Total       
 Credit risk exposure relating to balance sheet items:                                                                                                                                                                                                                                                                                                                            
 Balances with Central Banks                                                     1,163,432                                                                                                                                                                                                                                                                            1,163,432   
 Due from banks                                                                  2,011,242                                                                                                                                                                                                                                                                            2,011,242   
 Loans and advances to customers                                                 519,124                                              5,801,085      6,216,102                     5,408,629                   1,204,596                                          727,196         1,538,665  1,911,332       2,665,456                   34,323,827                   60,316,012  
 Derivative financial assets                                                     174,519                                              10,578         79,891                        754                         342,737                                                            1,579      10,709          13,556                                                   634,323     
 Trading securities                                                                                                                                                                                            2,256                                                                                                                                                  2,256       
 Available for sale securities                                                   472,348                                              217,570                                      21,539                      4,117,545                                                                                     242,264                                                  5,071,266   
 Held to maturity securities                                                     29,250                                                              319                                                       15,430                                                                                                                                                 44,999      
 Loans and receivables securities                                                2,682,655                                                                                                                                                                                                                                                                            2,682,655   
 Total amount of balance sheet items exposed to credit risk (a)                  7,052,570                                            6,029,233      6,296,312                     5,430,922                   5,682,564                                          727,196         1,540,244  1,922,041       2,921,276                   34,323,827                   71,926,185  
 Other balance sheet items not exposed to credit risk                            541,782                                              49,819         174,049                       49,265                                                                         6,087                      83              8,388,947                   293,652                      9,503,684   
 Total assets                                                                    7,594,352                                            6,079,052      6,470,361                     5,480,187                   5,682,564                                          733,283         1,540,244  1,922,124       11,310,223                  34,617,479                   81,429,869  
 Credit risk exposure relating to off-balance sheet items:                                                                                                                                                                                                                                                                                                                        
 Letters of guarantee, letters of credit and other guarantees                    29,859                                               556,869        1,506,602                     488,509                     94,823                                             34,332          7,205      72,897          702,359                     74,331                       3,567,786   
 Undrawn loan agreements and credit limits that can not be recalled (committed)                                                                                                                                50,645                                                             133,553    94,349          216,187                                                  494,734     
 Total amount of off-balance sheet items exposed to credit risk (b)              29,859                                               556,869        1,506,602                     488,509                     145,468                                            34,332          140.758    167,246         918,546                     74,331                       4,062,520   
 Total credit risk exposure (a+b)                                                7,082,429                                            6,586,102      7,802,914                     5,919,431                   5,828,032                                          761,528         1,681,002  2,089,287       3,839,822                   34,398,158                   75,988,705  
 
 
                                                                                 31.12.2015*                                          
                                                                                 Financial Institutions and other financial services  Manufacturing  Construction and real estate  Wholesale and retail trade  Public sector/ Government securities/ Derivatives  Transportation  Shipping   Hotels-Tourism  Services and other sectors  Retail and small businesses  Total       
 Credit risk exposure relating to balance sheet items:                                                                                                                                                                                                                                                                                                                            
 Balances with Central Banks                                                     1,321,124                                                                                                                                                                                                                                                                            1,321,124   
 Due from banks                                                                  1,985,238                                                                                                                                                                                                                                                                            1,985,238   
 Loans and advances to customers                                                 230,611                                              5,938,102      6,390,258                     5,353,835                   1,413,004                                          371,850         1,835,910  1,868,639       3,747,971                   34,864,735                   62,014,915  
 Derivative financial assets                                                     326,987                                              14,408         57,511                        794                         362,700                                            7               10,637     13,235          6,736                                                    793,015     
 Trading securities                                                                                                                                                                                            1,888                                                                                                                                                  1,888       
 Available for sale securities                                                   621,731                                              233,318                                      20,984                      4,488,819                                                                                     265,538                                                  5,630,390   
 Held to maturity securities                                                     60,389                                                              337                                                       18,983                                                                                                                                                 79,709      
 Loans and receivables securities                                                4,289,482                                                                                                                                                                                                                                                                            4,289,482   
 Total amount of balance sheet items exposed to credit risk (a)                  8,835,562                                            6,185,828      6,448,107                     5,375,613                   6,285,394                                          371,857         1,846,547  1,881,874       4,020,245                   34,864,735                   76,115,762  
 Other balance sheet items not exposed to credit risk                            660,532                                              57,653         69,765                        48,498                                                                         7,457                      10,204          8,437,119                   267,150                      9,558,378   
 Total assets                                                                    9,496,094                                            6,243,481      6,517,872                     5,424,111                   6,285,394                                          379,314         1,846,547  1,892,078       12,457,364                  35,131,885                   85,674,140  
 Credit risk exposure relating to off-balance sheet items:                                                                                                                                                                                                                                                                                                                        
 Letters of guarantee, letters of credit and other guarantees                    34,858                                               624,432        1,669,331                     548,840                     132,428                                            61,914          966        97,415          802,935                     2,186                        3,975,305   
 Undrawn loan agreements and credit limits that can not be recalled (committed)                                                       85,846         79,517                                                    20,000                                                             5,511                      88,039                                                   278,913     
 Total amount of off-balance sheet items exposed to credit risk (b)              34,858                                               710,278        1,748,848                     548,840                     152,428                                            61,914          6,477      97,415          890,974                     2,186                        4,254,218   
 Total credit risk exposure (a+b)                                                8,870,420                                            6,896,106      8,196,955                     5,924,453                   6,437,822                                          433,771         1,853,024  1,979,289       4,911,219                   34,866,921                   80,369,980  
 
 
*    The balancing figures of prior year were reclassified as described in note 49. 
 
EXPOSURE IN CREDIT RISK FROM DEBT ISSUED BY THE PERIPHERAL EUROZONE COUNTRIES 
 
Due to the prolonged turmoil in the Eurozone countries, and the issues which the Greek economy faces concerning the
services of the public debt, the Group monitors credit risk from its exposure to the Greek State as well as the remaining
peripheral countries. 
 
i. Exposure to the Greek State 
 
The table below presents the Group's total exposure in Greek Government securities: 
 
                     31.12.2016     31.12.2015       
 Portfolio           Nominal value  Carrying amount  Nominal value  Carrying amount  
 Available for sale  4,175,594      3,589,720        4,659,672      3,930,081        
 Trading             2,861          2,256            2,783          1,888            
 Total               4,178,455      3,591,976        4,662,455      3,931,969        
 
 
All Greek Government securities are classified in level 1 based on the quality of inputs used for the estimation of their
fair value. 
 
Furthermore, the securities issued by public entities amounted to E 151.9 million on 31.12.2016 (31.12.2015: E 162.1
million) 
 
The Group's exposure to Greek State from other financial instruments, excluding securities and loans and advances is
depicted in the tables below: 
 
On balance sheet exposure 
 
                                                 31.12.2016       31.12.2015       
                                                 Carrying amount  Carrying amount  
 Derivative financial instruments - assets       342,737          362,700          
 Derivative financial instruments - liabilities  (59,299)         (271,711)        
 
 
Derivative financial assets from public sector entities amounted to E 8.4 million on 31.12.2016 (31.12.2015: E 16.6
million). 
 
The Group exposure in loans to public entities/organizations on 31.12.2016 amounted E 1,112 million (31.12.2015: E 1,297.6
million). The Group for the above receivables has recognized impairment amounted to E 49.1 million on 31.12.2016
(31.12.2015: E 42.1 million). 
 
In addition the balance of Group's loans guaranteed by the Greek State (directly guaranteed by Greek government, loans
guaranteed by TEMPE, Loans guaranteed by Common Ministerial Decisions) on 31.12.2016 amounted to E 720.6 million
(31.12.2015: E 764 million). For these loans the Bank has recognized impairment amounted to E 149.2 million on 31.12.2016
(31.12.2015: E 144.3 million). 
 
Off balance sheet exposure 
 
                                                      31.12.2016     31.12.2015   
                                                      Nominal value  Share value  Nominal value  Share value  
 Bonds used as collaterals for refinancing operation  56,373         57,162                                   
 
 
ii. Exposure to other peripheral Eurozone countries debt 
 
The Group holds in its available for sale portfolio, bonds and treasury bills of the Republic of Cyprus with a book value
of E 114.5 million (31.12.2015: E 96.9 million), bonds issued by the Italian Republic with a book value of E 9.8 million
(31.12.2015: E 6.9 million) and bonds issued by the Spanish Republic with a book value of E 10.8 million (31.12.2015: E 8
million). 
 
As at 31.12.2016 the Group had no exposure to bonds issued by Portugal and Ireland. 
 
41.2. Market risk 
 
Market risk is the risk of losses arising from unfavourable changes in the value or volatility of interest rates, foreign
exchange rates, stock exchange indices, equity prices and commodities. Losses may also occur either from the trading
portfolio or from the Assets-Liabilities management. 
 
i. Trading portfolio 
 
The market risk is measured by the Value at Risk - VAR. The method applied for calculating Value at Risk is historical
simulation. 
 
The Bank uses a holding period of one and ten days, depending on the time which is required for the liquidate of the
portfolio. 
 
1 day value at risk, 99% confidence interval (2 years historical data) 
 
(Amounts in Euro) 
 
                                2016            2015        
                                Foreign         Interest    Price risk  Covariance  Total      Total      
                                currency risk   rate risk                                                 
 31 December                    1,216,957       174,020     79,163      (221,350)   1,248,790  1,815,473  
 Average daily value (annual)   1,752,271       117,635     27,930      (133,385)   1,764,451  1,725,496  
 Maximum daily value (annual)*  1,992,659       89,315      31,773      (115,652)   1,998,095  3,144,948  
 Minimum daily value (annual)*  1,216,957       174,020     79,163      (221,350)   1,248,790  741,067    
 
 
* relating to the total value at risk within one year 
 
The above items concern the Bank. The Group's subsidiaries and branches have limited trading positions, which are
immaterial compared to the positions of the Bank. As a result, the market risk effect deriving from these positions on the
total income, is immaterial. 
 
The Value at Risk methodology is complemented with scenario analysis and stress testing, in order to estimate the potential
size of losses that could arise from the trading portfolio for hypothetical as well as historical extreme movements of
market parameters (stress-testing). 
 
Within the scope of policy-making for financial risk management, exposure limits, maximum loss (stop loss) and value at
risk for various products of the trading positions have been set. 
 
In particular the following limits have been set for the following risks: 
 
•   Foreign currency risk regarding spot and forward positions and FX options 
 
•   Interest rate risk regarding positions on bonds, Interest Rate Swaps, Interest Futures, Interest Options 
 
•   Price risk regarding positions in shares, index Futures and options, Commodity Futures and Swaps 
 
•   Credit risk regarding interbank transactions and bonds 
 
Positions held in these products are monitored on a daily basis and are examined for the corresponding limit percentage
cover and for any limit excess. 
 
ii. The financial risks of the banking portfolio 
 
The financial risks of the banking portfolio derive from the structure of assets and liabilities and primarily from the
portfolio of loans and deposits of the Group. The financial risks of the banking portfolio concern foreign exchange risk,
interest rate risk and liquidity risk. 
 
a. Foreign currency risk 
 
The Bank takes on the risk arising from the fluctuations in foreign exchange rates. 
 
The management of foreign currency position is centralized. 
 
The policy of the Bank is the positions to be closed immediately using spot transactions or currency derivatives. In case
that positions are still open, they are daily monitored by the competent department and they are subject to limits. The
total position arises from the net balance sheet position and derivatives forward position as presented in the tables
below. 
 
                                                                                 31.12.2016  
                                                                                 USD         GBP        CHF          JPY       RON        RSD      Other FC   Euro        Total       
 ASSETS                                                                                                                                                                               
 Cash and balances with Central Banks                                            10,203      19,677     504          23        137,060             17,506     1,329,634   1,514,607   
 Due from banks                                                                  192,636     2,764      21,687       6,796     20,999     16,657   12,229     1,695,513   1,969,281   
 Trading securities                                                              1                                                                            4,700       4,701       
 Derivative financial assets                                                                                                                                  634,323     634,323     
 Loans and advances to customers                                                 1,796,851   395,932    1,681,322    30,864    761,657    7,358    101,171    39,633,605  44,408,760  
 Investment securities                                                                                                                                                                
 - Available for sale                                                            148,572     17,521                            244,825             82,034     4,724,101   5,217,053   
 - Held to maturity                                                                                                            6,991               6,338      31,670      44,999      
 - Loans and receivables                                                                                                                                      2,682,655   2,682,655   
 Investments in associates and joint ventures                                                                                                                 21,792      21,792      
 Investment property                                                                                                           144,208             52,113     417,771     614,092     
 Property, plant and equipment                                                               1,640                             25,472     3,640    6,712      756,504     793,968     
 Goodwill and other intangible assets                                                        281                               1,618               167        369,248     371,314     
 Deferred tax assets                                                                                                           926                 722        4,517,398   4,519,046   
 Other assets                                                                    7,094       (2,989)    20,570       2         12,316     1,622    7,246      1,404,598   1,450,459   
 Assets held for sale                                                            13,869                                        2,431      557,521             51,395      625,216     
 Total Assets                                                                    2,169,226   434,826    1,724,083    37,685    1,358,503  586,798  286,238    58,274,907  64,872,266  
 LIABILITIES                                                                                                                                                                          
 Due to banks and customers                                                      1,763,230   243,494    42,787       1,347     969,440    141      395,815    48,635,439  52,051,693  
 Derivative financial liabilities                                                                                                                             1,336,227   1,336,227   
 Debt securities in issue and other borrowed funds                               254,456                                                                      362,409     616,865     
 Liabilities for current income tax and other taxes                                          392                               5,117      7        461        27,801      33,778      
 Deferred tax liabilities                                                                    102                               4,470      110      579        15,958      21,219      
 Employee defined benefit obligations                                                                                                                         91,828      91,828      
 Other liabilities and liabilities related to Assets held for sale               7,558       (2,332)    5,952        556       2,774      408,762  3,514      858,755     1,285,539   
 Provisions                                                                      98          2          1                      2,853               1,729      317,021     321,704     
 Total liabilities                                                               2,025,342   241,658    48,740       1,903     984,654    409,020  402,098    51,645,438  55,758,853  
 Net balance sheet position                                                      143,884     193,168    1,675,343    35,782    373,849    177,778  (115,860)  6,629,469   9,113,413   
 Derivatives forward foreign exchange position                                   (118,002)   (195,742)  (1,673,390)  (35,214)  (239,078)  (1,006)  196,100    1,980,992   (85,340)    
 Total Foreign exchange position                                                 25,882      (2,574)    1,953        568       134,771    176,772  80,240     8,610,461   9,028,073   
 Undrawn loan agreements and credit limits that can not be recalled (committed)  133,553     -          -            -         47,307     11,656   -          302,218     494,734     
 
 
                                                                                 31.12.2015*  
                                                                                 USD          GBP        CHF          JPY       RON        RSD      Other FC   Euro        Total       
 ASSETS                                                                                                                                                                                
 Cash and balances with Central Banks                                            45,714       46,726     945          20        141,999    66,804   21,402     1,406,717   1,730,327   
 Due from banks                                                                  231,755      (107,501)  12,499       3,950     39,199     (368)    18,685     1,778,054   1,976,273   
 Trading securities                                                              1                                              238                            2,540       2,779       
 Derivative financial assets                                                                                                                                   793,015     793,015     
 Loans and advances to customers                                                 1,794,260    428,223    1,837,068    32,198    603,949    95,135   74,763     41,320,520  46,186,116  
 Investment securities                                                                                                                                                                 
 - Available for sale                                                            131,592      32,750                            245,117    92,729   66,021     5,226,275   5,794,484   
 - Held to maturity                                                                                                                                 9,971      69,738      79,709      
 - Loans and receivables                                                                                                                                       4,289,482   4,289,482   
 Investments in associates and joint ventures                                                                                                                  45,771      45,771      
 Investment property                                                                                                            173,520    11,271   32,500     406,371     623,662     
 Property, plant and equipment                                                                2,073                             25,220     20,966   36,784     775,858     860,901     
 Goodwill and other intangible assets                                                         220                               966        1,463    135        342,367     345,151     
 Deferred tax assets                                                                                                            2,162      3,661    929        4,391,424   4,398,176   
 Other assets                                                                    7,318        2,530      3,061        2         6,913      3,191               1,485,618   1,508,633   
 Assets held for sale                                                                                                           2,455                          660,608     663,063     
 Total Assets                                                                    2,210,640    405,021    1,853,573    36,170    1,241,738  294,852  261,190    62,994,358  69,297,542  
 LIABILITIES                                                                                                                                                                           
 Due to banks and customers                                                      1,709,533    264,304    31,687       1,005     815,445    102,068  382,180    53,243,407  56,549,629  
 Derivative financial liabilities                                                                                                                              1,550,529   1,550,529   
 Debt securities in issue and other borrowed funds                               345,574                                                                       55,155      400,729     
 Liabilities for current income tax and other taxes                                           479                               1,706      488      431        35,088      38,192      
 Deferred tax liabilities                                                                                                       4,281      40       403        16,128      20,852      
 Employee defined benefit obligations                                                                                                      214                 108,336     108,550     
 Other liabilities and liabilities related to Assets held for sale               15,622       1,734      3,301        524       10,543     2,514    1,140      1,242,026   1,277,404   
 Provisions                                                                                                                     5,196      1,139    1,681      290,442     298,458     
 Total liabilities                                                               2,070,729    266,517    34,988       1,529     837,171    106,463  385,835    56,541,111  60,244,343  
 Net balance sheet position                                                      139,911      138,504    1,818,585    34,641    404,567    188,389  (124,645)  6,453,247   9,053,199   
 Derivatives forward foreign exchange position                                   (130,085)    (102,446)  (1,648,064)  (30,065)  (21,265)   7,412    195,518    1,529,328   (199,667)   
 Total Foreign exchange position                                                 9,826        36,058     170,521      4,576     383,302    195,801  70,873     7,982,575   8,853,532   
 Undrawn loan agreements and credit limits that can not be recalled (committed)  5,511                                          22,975     22,388              228,039     278,913     
 
 
*    Certain figures of the comparative year have been restated as noted in note 49. 
 
The net foreign exchange position on 31.12.2016 presents the following sensitivity analysis: 
 
 Currency                         Exchange rate variation scenario against Euro (%  Impact on net income before tax  Impact on Equity  
 USD                              5% Depreciation EUR against USD                   1,362                                              
 5% Appreciation EUR against USD  (1,233)                                                                            
 GBP                              5% Depreciation EUR against GBP                   (135)                                              
 5% Appreciation EUR against GBP  123                                                                                
 CHF                              5% Depreciation EUR against CHF                   103                                                
 5% Appreciation EUR against CHF  (93)                                                                               
 JPY                              5% Depreciation EUR against JPY                   30                                                 
 5% Appreciation EUR against JPY  (27)                                                                               
 AUD                              5% Depreciation EUR against AUD                   44                                                 
 5% Appreciation EUR against AUD  (40)                                                                               
 RON                              5% Depreciation EUR against RON                                                    7,093             
 5% Appreciation EUR against RON                                                    (6,418)                          
 RSD                              5% Depreciation EUR against RSD                   9,304                                              
 5% Appreciation EUR against RSD  (8,418)                                                                            
 ALL                              5% Depreciation EUR against ALL                                                    45                
 5% Appreciation EUR against ALL                                                    (41)                             
 
 
b. Interest rate risk 
 
In the context of analysis of the Banking portfolio, Interest Rate Gap Analysis is performed. In particular, assets and
liabilities are allocated into time bands (Gaps) according to their repricing date for variable interest rate instruments,
or according to their maturity date for fixed rate instruments. 
 
An interest rate gap analysis of Assets and Liabilities is set out in the table below: 
 
                                                                                    31.12.2016  
                                                                                    < 1 month   1 to       3 to       6 to         1 to         > 5 years  Non-interest bearing  Total        
                                                                                                3 months   6 months   12 months    5 years                                                    
 ASSETS                                                                                                                                                                                       
 Cash and balances with Central Banks                                               858,659                                                                655,948               1,514,607    
 Due from Banks                                                                     1,412,045   375,067    21,334                  1,930        158,905                          1,969,281    
 Securities helf for trading                                                                                          222          518          1,516      2,445                 4,701        
 Derivative financial assets                                                        634,323                                                                                      634,323      
 Loans and advances to customers                                                    23,533,657  6,547,771  2,541,640  1,365,640    6,520,234    3,899,818                        44,408,760   
 Investment securities                                                                                                                                                                        
 - Available for sale                                                               346,599     663,162    1,012,010  277,939      1,215,539    1,568,485  133,319               5,217,053    
 - Held to maturity                                                                 319         1,884      12,244     1,525        9,777        19,250                           44,999       
 - Loans and receivables                                                                                   1,964,564               171,048      547,043                          2,682,655    
 Investments in associates and joint ventures                                                                                                              21,792                21,792       
 Investment property                                                                                                                                       614,092               614,092      
 Property, plant and equipment                                                                                                                             793,968               793,968      
 Goodwill and other intangible assets                                                                                                                      371,314               371,314      
 Deferred tax assets                                                                                                                                       4,519,046             4,519,046    
 Other assets                                                                                                                                              1,450,459             1,450,459    
 Non-current assets held for sale                                                                          524,080                                         101,136               625,216      
 Total Assets                                                                       26,785,602  7,587,884  6,075,872  1,645,326    7,919,046    6,195,017  8,663,519             64,872,266   
 LIABILITIES                                                                                                                                                                                  
 Due to banks                                                                       17,242,163  312,898    52,273                  1,498,243                                     19,105,577   
 Derivative financial liabilities                                                   1,336,227                                                                                    1,336,227    
 Due to customers                                                                   6,786,681   4,650,913  6,524,205  2,884,014    7,596,146    4,500,130  4,027                 32,946,116   
 Debt securities in issue held by institutional investors and other borrowed funds  227,486     376,521    12,858                                                                616,865      
 Liabilities for current income tax and other taxes                                                                                                        33,778                33,778       
 Deferred tax liabilities                                                                                                                                  21,219                21,219       
 Employee defined benefit obligations                                                                                                                      91,828                91,828       
 Other liabilities                                                                                                                                         879,185               879,185      
 Provisions                                                                                                                                                321,704               321,704      
 Liabilities related to assets held for sale                                                               402,002                                         4,352                 406,354      
 Total Liabilities                                                                  25,592,557  5,340,332  6,991,338  2,884,014    9,094,389    4,500,130  1,356,093             55,758,853   
 EQUITY                                                                                                                                                                                       
 Share capital                                                                                                                                             461,064               461,064      
 Share premium                                                                                                                                             10,790,870            10,790,870   
 Reserves                                                                                                                                                  332,061               332,061      
 Retained earnings                                                                                                                                         (2,506,711)           (2,506,711)  
 Non-controlling interests                                                                                                                                 20,997                20,997       
 Hybrid securities                                                                                                                                         15,132                15,132       
 Total Equity                                                                                                                                              9,113,413             9,113,413    
 Total Liabilities and Equity                                                       25,592,557  5,340,332  6,991,338  2,884,014    9,094,389    4,500,130  10,469,506            64,872,266   
 Open exposure                                                                      1,193,045   2,247,552  (915,466)  (1,238,688)  (1,175,343)  1,694,887  (1,805,987)                        
 Cumulative exposure                                                                1,193,045   3,440,597  2,525,131  1,286,443    111,100      1,805,987                                     
 
 
                                                                                    31.12.2015*  
                                                                                    < 1 month    1 to         3 to       6 to        1 to       > 5 years  Non-interest bearing  Total        
                                                                                                 3 months     6 months   12 months   5 years                                                  
 ASSETS                                                                                                                                                                                       
 Cash and balances with Central Banks                                               1,123,073                                                              607,254               1,730,327    
 Due from Banks                                                                     1,463,112    324,983      1,762      1,550       22,586     161,020    1,260                 1,976,273    
 Securities helf for trading                                                                                                         350        1,538      891                   2,779        
 Derivative financial assets                                                        793,015                                                                                      793,015      
 Loans and advances to customers                                                    22,853,610   7,174,432    2,787,093  1,358,749   7,761,777  4,250,455                        46,186,116   
 Investment securities                                                                                                                                                                        
 - Available for sale                                                               525,269      1,227,726    987,027    125,556     1,319,479  1,422,276  187,151               5,794,484    
 - Held to maturity                                                                 337                       6,112                  54,002     19,258                           79,709       
 - Loans and receivables                                                                                      4,289,482                                                          4,289,482    
 Investments in associates and joint ventures                                                                                                              45,771                45,771       
 Investment property                                                                                                                                       623,662               623,662      
 Property, plant and equipment                                                                                                                             860,901               860,901      
 Goodwill and other intangible assets                                                                                                                      345,151               345,151      
 Deferred tax assets                                                                                                                                       4,398,176             4,398,176    
 Other assets                                                                                                                                              1,508,633             1,508,633    
 Non-current assets held for sale                                                                                                                          663,063               663,063      
 Total Assets                                                                       26,758,416   8,727,141    8,071,476  1,485,855   9,158,194  5,854,547  9,241,913             69,297,542   
 LIABILITIES                                                                                                                                                                                  
 Due to banks                                                                       23,059,899   252,111      2,876                  1,800,477                                   25,115,363   
 Derivative financial liabilities                                                   1,550,529                                                                                    1,550,529    
 Due to customers                                                                   6,298,049    5,120,140    5,851,901  2,284,717   7,651,060  4,224,596  3,803                 31,434,266   
 Debt securities in issue held by institutional investors and other borrowed funds  340,227      23,912       11,990                 24,600                                      400,729      
 Liabilities for current income tax and other taxes                                                                                                        38,192                38,192       
 Deferred tax liabilities                                                                                                                                  20,852                20,852       
 Employee defined benefit obligations                                                                                                                      108,550               108,550      
 Other liabilities                                                                                                                                         910,623               910,623      
 Provisions                                                                                                                                                298,458               298,458      
 Liabilities related to assets held for sale                                                                                                               366,781               366,781      
 Total Liabilities                                                                  31,248,704   5,396,163    5,866,767  2,284,717   9,476,137  4,224,596  1,747,259             60,244,343   
 EQUITY                                                                                                                                                                                       
 Share capital                                                                                                           

- More to follow, for following part double click  ID:nRSe0956Bm

Recent news on Alpha Services and Holdings SA

See all news