Picture of Alpha Services and Holdings SA logo

ALPHA Alpha Services and Holdings SA News Story

0.000.00%
gr flag iconLast trade - 00:00
FinancialsAdventurousLarge CapTurnaround

REG - Alpha Bank A.E. - Annual Financial Report <Origin Href="QuoteRef">ACBr.AT</Origin> - Part 13

- Part 13: For the preceding part double click  ID:nRSe0956Bl 

                                  461,064               461,064      
 Share premium                                                                                                                                             10,790,870            10,790,870   
 Reserves                                                                                                                                                  308,920               308,920      
 Retained earnings                                                                                                                                         (2,546,885)           (2,546,885)  
 Non-controlling interests                                                                                                                                 23,998                23,998       
 Hybrid securities                                                                                                                                         15,232                15,232       
 Total Equity                                                                                                                                              9,053,199             9,053,199    
 Total Liabilities and Equity                                                       31,248,704   5,396,163    5,866,767  2,284,717   9,476,137  4,224,596  10,800,458            69,297,542   
 Open exposure                                                                      (4,490,288)  3,330,978    2,204,709  (798,862)   (317,943)  1,629,951  (1,558,545)           -            
 Cumulative exposure                                                                (4,490,288)  (1,159,310)  1,045,399  246,537     (71,406)   1,558,545  -                     -            
 
 
*    Certain figures of the comparative year have been restated as noted in note 49. 
 
From the Interest Rate Gap Analysis and from the application of alternative scenarios regarding the changes in the market
interest rates or changes in the base interest rates of the Bank and the companies of the Group, the Group is able to
calculate the immediate changes in the net interest income and equity relating to available for sale securities. In the
interest rate decrease scenarios the change is assessed up to a feasible point (interest rate set to zero) in accordance
with the effective yield curves per currency. 
 
 Interest rate variation scenario (parallel fall or rise in yield curves)  Sensitivity for net interest income (annual)  Sensitivity of Equity  
 (100)                                                                     (61,174)                                      174,227                
 100                                                                       69,999                                        (158,890)              
 
 
41.3 Liquidity risk 
 
Liquidity risk relates to the Bank's ability to maintain sufficient funds to cover its planned or extraordinary
obligations. In fact, the total funding can be divided into two main categories: 
 
Á. Customer deposits 
 
1. Customer deposits on demand for cash flow needs 
 
Deposits that are intended to meet short term needs of customers are the savings accounts and the sight deposits. Although
these deposits may be withdrawn on demand, the number of accounts and type of depositors ensure that unexpected significant
fluctuations are limited. Therefore, these deposits constitute a significant factor of stability of the deposit base. 
 
2. Customer term deposits and bonds for investment purposes 
 
The customer term deposits and bonds for investment purposes issued by the Group companies usually consist of customer
deposits for a certain period and customer repurchase agreements (repos), whereas the bonds issued by the Group companies
are disposed through outright sale. Customers have the ability of early withdrawal of deposits or early liquidation of
bonds which may result in potential need of finding alternative liquidity in case of extensive outflows. 
 
For this purpose and for the general safety of customer deposits, the Bank takes care for the existence of adequate
liquidity surpluses which are calculated based on stress testing exercises due to loss of liquidity or the existence of
sufficient credit lines of financial instruments as shown below. 
 
Â. Wholesale funding 
 
1. Medium-term borrowing from international capital markets 
 
The Bank's constant aspiration is to cooperate with international investors who may offer medium term financing through
purchase of securities issued by the Group companies. For this purpose, the Bank retains special financing programs
appealing to international investors and provides adequate coverage of credit needs through international capital markets
by planning asset level needs on an annual basis. However, the Bank acknowledges that the demand of these bonds may not be
enough to fully meet the needs in specific time intervals as a result of factors which concern the credit assessment in the
domestic and international economic environment. 
 
2. Funding by Central Banks 
 
An alternative way of Bank funding is the liquidity from financial instruments of the Central Banks- Euro system and
especially from the European Central Bank (ECB). This funding regards loan granted with pledge of assets according to
instructions and the eligible assets determined by the ECB. During the last years this additional source funding has become
a major financial instrument by hedging the inadequate or loss of basic forms of Bank funding. Furthermore, under the
period on which Greece is under the restructuring program of economy and fiscal improvement of financial figures and
simultaneously servicing financing needs of the network of institutions that have the supervision of the program, the Bank
can use available assets in order to increase liquidity from the Eurosystem to cover any financing gap. The Bank recognizes
the short-term nature of this liquidity source and pursues gradually to release, if circumstances allow. However, for as
long as the country is experiencing financial and economic crisis, the Bank ensures the smooth financing from these
financial instruments which may be either conventional marginal lending from the ECB (MRO), or Emergent Liquidity
Assistance from Bank of Greece (ELA). The Bank ensures the adequacy of collateral required in order to serve the financing
from the above financial instruments, while recognizing both the type and the amount of financing that is under the
discretion of the Eurosystem. 
 
Based on the Liquidity Gap Analysis, the cash flows arising from balance sheet items are calculated and 
 
classified into time periods in accordance with the contractual maturity date or the estimated date based on a statistical
analysis (convention). An exception to the above, are the securities portfolios, which can contribute directly to raise
liquidity, and they are allocated in the first period under the condition that they have not been used to raise liquidity
either by the Central Bank or through interbank repos. 
 
                                                                                    31.12.2016    
                                                                                    < 1 month     1 to 3 months  3 to          6 to          > 1 year     Total        
                                                                                                                 6 months      12 months                               
 ASSETS                                                                                                                                                                
 Cash and balances with Central Banks                                               1,514,607                                                             1,514,607    
 Due from banks                                                                     1,339,217     405,623        26,536        44            197,861      1,969,281    
 Trading securities                                                                 4,701                                                                 4,701        
 Derivative financial assets                                                        634,323                                                               634,323      
 Loans and advances to customers                                                    3,501,282     2,178,064      1,554,192     3,857,891     33,317,331   44,408,760   
 Investment securities                                                                                                                                                 
 - Available for sale                                                               4,964,609                                                252,444      5,217,053    
 - Held to maturity                                                                                              11,496        3,403         30,100       44,999       
 - Loans and receivables                                                                                                                     2,682,655    2,682,655    
 Investments in associates and joint ventures                                                                                                21,792       21,792       
 Investment property                                                                                                                         614,092      614,092      
 Property, plant and equipment                                                                                                               793,968      793,968      
 Goodwill and other intangible assets                                                                                                        371,314      371,314      
 Deferred tax assets                                                                                                                         4,519,046    4,519,046    
 Other assets                                                                       59,924        121,660        179,773       362,893       726,209      1,450,459    
 Non current assets held for sale                                                                                517,847       107,369                    625,216      
 Total Assets                                                                       12,018,663    2,705,347      2,289,844     4,331,600     43,526,812   64,872,266   
 LIABILITY                                                                                                                                                             
 Due to banks                                                                       17,227,822    89,838         1,075         2,673         1,784,169    19,105,577   
 Derivative financial liabilities                                                   1,336,227                                                             1,336,227    
 Due to customers                                                                   6,368,861     4,571,701      3,798,701     3,115,974     15,090,879   32,946,116   
 Debt securities in issue held by institutional investors and other borrowed funds                18,831         7,238                       590,796      616,865      
 Liabilities for current income tax and other taxes                                                              33,778                                   33,778       
 Deferred tax liabilities                                                                                                                    21,219       21,219       
 Employee defined benefit obligations                                                                                                        91,828       91,828       
 Other liabilities                                                                  144,107                                                  735,078      879,185      
 Provisions                                                                                                                                  321,704      321,704      
 Liabilities related to assets held for sale                                                                     406,058       296                        406,354      
 Total Liabilities                                                                  25,077,017    4,680,370      4,246,850     3,118,943     18,635,673   55,758,853   
 EQUITY                                                                                                                                                                
 Share capital                                                                                                                               461,064      461,064      
 Share premium                                                                                                                               10,790,870   10,790,870   
 Reserves                                                                                                                                    332,061      332,061      
 Retained earnings                                                                                                                           (2,506,711)  (2,506,711)  
 Non-controlling interests                                                                                                                   20,997       20,997       
 Hybrid securities                                                                                                                           15,132       15,132       
 Total Equity                                                                                                                                9,113,413    9,113,413    
 Total Liabilities and Equity                                                       25,077,017    4,680,370      4,246,850     3,118,943     27,749,086   64,872,266   
 Open liquidity gap                                                                 (13,058,354)  (1,975,023)    (1,957,006)   1,212,657     15,777,726   -            
 Cumulative liquidity gap                                                           (13,058,354)  (15,033,377)   (16,990,383)  (15,777,726)  -            -            
 
 
                                                                                    31.12.2015*   
                                                                                    < 1 month     1 to 3 months  3 to          6 to          > 1 year     Total        
                                                                                                                 6 months      12 months                               
 ASSETS                                                                                                                                                                
 Cash and balances with Central Banks                                               1,730,327                                                             1,730,327    
 Due from banks                                                                     1,420,989     331,911        4,636         24            218,713      1,976,273    
 Trading securities                                                                 1,888                                                    891          2,779        
 Derivative financial assets                                                        793,015                                                               793,015      
 Loans and advances to customers                                                    2,886,348     2,039,558      1,799,782     2,854,971     36,605,457   46,186,116   
 Investment securities                                                                                                                                                 
 - Available for sale                                                               4,816,465                                                978,019      5,794,484    
 - Held to maturity                                                                                              6,112                       73,597       79,709       
 - Loans and receivables                                                                                                                     4,289,482    4,289,482    
 Investments in associates and joint ventures                                                                                                45,771       45,771       
 Investment property                                                                                                                         623,662      623,662      
 Property, plant and equipment                                                                                                               860,901      860,901      
 Goodwill and other intangible assets                                                                                                        345,151      345,151      
 Deferred tax assets                                                                                                                         4,398,176    4,398,176    
 Other assets                                                                       61,986        125,854        185,959       375,394       759,440      1,508,633    
 Non current assets held for sale                                                                 390,862        272,201                                  663,063      
 Total Assets                                                                       11,711,018    2,888,185      2,268,690     3,230,389     49,199,260   69,297,542   
 LIABILITY                                                                                                                                                             
 Due to banks                                                                       23,057,911    3,807          928           2,747         2,049,970    25,115,363   
 Derivative financial liabilities                                                   1,550,529                                                             1,550,529    
 Due to customers                                                                   6,328,964     4,591,349      3,219,322     2,550,700     14,743,931   31,434,266   
 Debt securities in issue held by institutional investors and other borrowed funds                                                           400,729      400,729      
 Liabilities for current income tax and other taxes                                               38,192                                                  38,192       
 Deferred tax liabilities                                                                                                                    20,852       20,852       
 Employee defined benefit obligations                                                                                                        108,550      108,550      
 Other liabilities                                                                  209,271                                                  701,352      910,623      
 Provisions                                                                                                                                  298,458      298,458      
 Liabilities related to assets held for sale                                                      277,675        89,106                                   366,781      
 Total Liabilities                                                                  31,146,675    4,911,023      3,309,356     2,553,447     18,323,842   60,244,343   
 EQUITY                                                                                                                                                                
 Share capital                                                                                                                               461,064      461,064      
 Share premium                                                                                                                               10,790,870   10,790,870   
 Reserves                                                                                                                                    308,920      308,920      
 Retained earnings                                                                                                                           (2,546,885)  (2,546,885)  
 Non-controlling interests                                                                                                                   23,998       23,998       
 Hybrid securities                                                                                                                           15,232       15,232       
 Total Equity                                                                       -             -              -             -             9,053,199    9,053,199    
 Total Liabilities and Equity                                                       31,146,675    4,911,023      3,309,356     2,553,447     27,377,041   69,297,542   
 Open liquidity gap                                                                 (19,435,657)  (2,022,838)    (1,040,666)   676,942       21,822,219   -            
 Cumulative liquidity gap                                                           (19,435,657)  (21,458,495)   (22,499,161)  (21,822,219)  -            -            
 
 
Held for trading and available for sale portfolios are listed based on their liquidation potential and not according to
their maturity. 
 
Cash flows arising from financial liabilities including derivative financial liabilities, are allocated into time bands
according to their maturity date. Estimated interest payments are also included. Liabilities in foreign currency have been
converted into Euro. Outflows and inflows relating to derivatives are estimated according to their contractual terms. 
 
*    Certain figures of the comparative year have been restated as noted in note 49. 
 
                                                                                    31.12.2016           
                                                                                    Total Balance Sheet  Nominal inflows / (outflows)  TOTAL        
                                                                                    to                   1 to                          3 to         6 to         More than1 year  
                                                                                    1 month              3 months                      6 months     12 months                     
 Liabilities                                                                                                                                                                                                  
 - non-derivative                                                                                                                                                                                             
 Due to banks                                                                       19,105,577           (17,256,804)                  (121,577)    (53,408)     (107,383)        (2,227,240)   (19,766,412)  
 Due to customers                                                                   32,946,116           (6,392,878)                   (4,953,031)  (3,799,259)  (3,137,464)      (15,015,201)  (33,297,833)  
 Debt securities in issue held by institutional investors and other borrowed funds  616,865              (1,869)                       (22,655)     (13,793)     (13,854)         (651,692)     (703,863)     
 Other liabilities                                                                  879,185              (144,107)                                                                (735,078)     (879,185)     
 Derivative held for assets fair value hedge                                        1,480                                                                                                                     
 - Outflows                                                                                              (13)                                       (720)                         (660)         (1,393)       
 - Inflows                                                                                                                                                       576              638           1,214         
 Derivatives held for liabilities fair value hedge                                  629,067                                                                                                                   
 - Outflows                                                                                              (272)                         (471)        (40,102)                      (802,151)     (842,996)     
 - Inflows                                                                                                                                          10,158       20,213           768,282       798,653       
 Derivatives held for trading                                                       705,680                                                                                                                   
 - Outflows                                                                                              (404,407)                     (98,618)     (64,086)     (250,934)        (1,967,831)   (2,785,876)   
 - Inflows                                                                                               397,355                       71,048       48,048       204,624          1,619,511     2,340,586     
 Total                                                                              54,883,970           (23,802,995)                  (5,125,304)  (3,913,162)  (3,284,222)      (19,011,422)  (55,137,105)  
 Off balance sheet items                                                                                                                                                                                      
 Undrawn loan agreements and credit limits that can not be recalled (committed)                          (494,734)                                                                              (494,734)     
 Financial guarantees                                                                                    (48,421)                      (14,094)     (23,546)     (7,328)          (152,774)     (246,163)     
 Total off Balance sheet items                                                                           (543,155)                     (14,094)     (23,546)     (7,328)          (152,774)     (740,897)     
 
 
                                                                                    31.12.2015*          
                                                                                    Total Balance Sheet  Nominal inflows / (outflows)  TOTAL        
                                                                                    to                   1 to                          3 to         6 to         More than1 year  
                                                                                    1 month              3 months                      6 months     12 months                     
 Liabilities                                                                                                                                                                                                  
 - non-derivative                                                                                                                                                                                             
 Due to banks                                                                       25,115,363           (23,084,150)                  (45,240)     (77,398)     (155,083)        (2,795,305)   (26,157,176)  
 Due to customers                                                                   31,434,266           (6,582,440)                   (4,965,139)  (3,277,774)  (2,674,216)      (15,613,556)  (33,113,125)  
 Debt securities in issue held by institutional investors and other borrowed funds  400,729              (2)                           (83)         (789)        (35)             (406,065)     (406,974)     
 Other liabilities                                                                  910,623              (209,271)                                                                (701,352)     (910,623)     
 Derivative held for assets fair value hedge                                        52,376                                                                                                                    
 - Outflows                                                                                              (128)                         (407)        (40,004)     (173)            (1,216,128)   (1,256,840)   
 - Inflows                                                                                                                             948          10,636       20,722           1,144,647     1,176,953     
 Derivatives held for liabilities fair value hedge                                  568,037                                                                                                                   
 - Outflows                                                                                              (72)                          (8,601)      (9,425)      (21,299)         (1,335)       (40,732)      
 - Inflows                                                                                                                             7,297        7,443        16,363           1,746         32,849        
 Derivatives held for trading                                                       930,116                                                                                                                   
 - Outflows                                                                                              (359,401)                     (430,618)    (356,444)    (472,700)        (4,395,043)   (6,014,206)   
 - Inflows                                                                                               317,049                       431,491      302,030      431,820          4,313,738     5,796,128     
 Total                                                                              59,411,510           (29,918,415)                  (5,010,352)  (3,441,725)  (2,854,601)      (19,668,652)  (60,893,745)  
 Off balance sheet items                                                                                                                                                                                      
 Undrawn loan agreements and credit limits that can not be recalled (committed)                          (278,913)                                                                              (278,913)     
 Financial guarantees                                                                                    (34,454)                      (35,370)     (27,320)     (118,099)        (264,379)     (479,622)     
 Total off Balance sheet items                                                                           (313,367)                     (35,370)     (27,320)     (118,099)        (264,379)     (758,535)     
 
 
*    Certain figures of the comparative year have been restated as noted in note 49 
 
41.4 Fair value of financial assets and liabilities 
 
Hierarchy of financial instruments not measured at fair value 
 
                                  31.12.2016  
                                  Level 1     Level 2    Level 3     Total Fair value  Total Carrying amount  
 Financial Assets                                                                                             
 Loans and advances to customers                         44,102,220  44,102,220        44,408,760             
 Investment securities                                                                                        
 - Held to maturity               25,165      6,649      10,045      41,859            44,999                 
 - Loans and receivables                      2,743,600              2,743,600         2,682,655              
 Financial liabilities                                                                                        
 Due to customers                                        32,913,723  32,913,723        32,946,116             
 Debt securities in issue*                    19,912     579,831     599,743           602,870                
 
 
                                  31.12.2015  
                                  Level 1     Level 2    Level 3     Total Fair value  Total Carrying amount  
 Financial Assets                                                                                             
 Loans and advances to customers                         46,107,498  46,107,498        46,186,116             
 Investment securities                                                                                        
 - Held to maturity               36,823      28,990     13,121      78,934            79,709                 
 - Loans and receivables                      4,364,715              4,364,715         4,289,482              
 Financial liabilities                                                                                        
 Due to customers                                        31,422,161  31,422,161        31,434,266             
 Debt securities in issue*                    26,338     338,680     365,018           376,129                
 
 
The above table presents the fair value as well as the carrying amount of financial instruments measured at amortized cost,
classified by fair value hierarchy. 
 
The fair value of loans is estimated based on the interbank market yield curves by adding a liquidity premium and spread
per loan category and business unit for the expected loss. The fair value of deposits is estimated based on the interbank
market yield curves by deducting customer's spread depending on the type of deposit. In both above mentioned cases, the
future cash flows (floating rate) are calculated based on the implied forward rates until their maturity. 
 
The held to maturity securities and debt securities in issue whose fair value is calculated based on market prices, are
classified into Level 1. 
 
The held to maturity securities and securities in issue whose fair value is calculated based on non-binding market prices
provided by dealers-brokers or on the application of income approach methodology using interest rates and credit spreads
which are observable in the market, are classified into Level 2. The fair value of the loans and receivables securities
relating to securities issued by the European Financial Stability Facility (E.F.S.F.), was determined by discounted cash
flows using relevant E.F.S.F. issues inputs. 
 
Level 3 classification includes securities whose fair value is estimated using significant unobservable inputs. In this
case the fair value is quoted by the issuers of the securities and confirmed by the Group or calculated by the Group. 
 
Furthermore at Level 3 is included the Bank's liability to special purpose entities relating to securitized loans. The fair
value of the liabilities above were calculated by discounting the future cash flows taking into account the unobservable
market inputs. 
 
The fair value of other financial assets and liabilities which are valued at amortized cost does not differ materially from
the respective carrying amount. 
 
*    Debt securities in issue do not include the convertible bond loan issued by the Bank in the context of the agreement
with Credit Agricole S.A. regarding the acquisition of Emporiki Bank since this security is measured at fair value. 
 
Hierarchy of financial instruments measured at fair value 
 
                                    31.12.2016  
                                    Level 1     Level 2    Level 3  TotalFair value  
 Derivative Financial Assets        4,224       624,740    5,359    634,323          
 Trading securities                                                                  
 - Bonds and Treasury bills         2,256                           2,256            
 - Shares                           2,445                           2,445            
 Available for sale securities                                                       
 - Bonds and Treasury bills         4,686,091   345,803    16,987   5,048,881        
 - Shares                           68,945      18,048     46,326   133,319          
 - Other variable yield securities  34,853                          34,853           
 Derivative Financial Liabilities               1,336,227           1,336,227        
 Convertible bond                                          13,995   13,995           
 
 
                                    31.12.2015  
                                    Level 1     Level 2    Level 3  TotalFair value  
 Derivative Financial Assets        6,665       782,820    3,530    793,015          
 Trading securities                                                                  
 - Bonds and Treasury bills         1,888                           1,888            
 - Shares                           891                             891              
 Available for sale securities                                                       
 - Bonds and Treasury bills         4,927,352   625,704    19,460   5,572,516        
 - Shares                           143,815                43,337   187,152          
 - Other variable yield securities  34,816                          34,816           
 Derivative Financial Liabilities   21          1,550,508           1,550,529        
 Convertible bond                                          24,600   24,600           
 
 
The tables above present the fair value hierarchy of financial instruments which are measured at fair value based on the
inputs used for the fair value measurement. 
 
Securities which are traded in an active market and exchange-traded derivatives are classified into Level 1. 
 
The available for sale securities whose fair value is calculated based on non-binding market prices provided by
dealers-brokers or on the application of the income approach methodology using interest rates and credit spreads which are
observable in the market, are classified as Level 2. Level 3 classifications include securities whose fair value is
estimated using significant unobservable inputs. 
 
Securities whose fair value is calculated are classified to Level 2 or Level 3, depending on the extent of the contribution
of unobservable data to calculate final fair value. The fair value of non listed shares, as well as shares not traded in an
active market is determined based on the estimations made by the Group which relate to the future profitability of the
issuer taking into account the expected growth rate of its operations, as well as the weighted average rate of capital
return which is used as discount rate. Given that the above parameters are mainly non observable, the valuation of these
shares is classified in Level 3. 
 
For the valuation of over the counter derivatives income approach methodologies are used: discounted cash flow models,
option-pricing models or other widely accepted valuation models. Valuations are checked on a daily basis with the
respective prices of the counterparty banks in the context of the daily process of provision of collaterals and settlement
of derivatives. If the non observable inputs are significant, the fair value that arises is classified as Level 3 or
otherwise as Level 2. 
 
The valuation of the convertible bond was based on the estimated share price at the mauturity date of the bond, as
reflected in the Group's business plan, which is unobservable market parameter. Finally, the Group used the discount cash
flow method, to assess contingent sale price of Ionian Hotel Enterprises S.A., which reached the amount of E 4.5 million
and was classified to other assets. The above method used was based to a business plan submitted by Ionian Hotel
Enterprises S.A. Net present value of disounted cash flows amounted to E 9.7 million on 31.12.2016. Taking into account
that the cost for premium shares' acquisition of Ionian Hotel Enterprises S.A. amounts to E 5.2 million, the estimated fair
value of sales price as of 31.12.2016 amounted to E 4.5 million. The above valuation is classified to Level 3 as for the
the estimation of fair value unobservable inputs were used. 
 
The Group recognizes the transfer between fair value hierarchy Levels at the end of the reporting period. 
 
Within the period, E 100.1 million of Greek corporate bonds were transferred from Level 2 to Level 1 due to the
satisfaction of the active market criteria. Also E 46.3 million of Greek corporate bonds were transferred from Level 1 to
Level 2, as the liquidity margin (bid-ask spread) moved above the limit set for the characterization of market as active. 
 
The table below presents the valuation methods used for the measurement of Level 3 fair value: 
 
                              31.12.2016                                                                 
                              Total Fair Value                                                           Fair Value                                                                 Valuation Method                                                                                           Significant Non-observable Inputs                                                                                           
 Derivative Financial Assets  5,359                                                                      5,226                                                                      Discounted cash flows with interest being the underlying instruments, taking into account the credit risk  The probability of default and loss given default of the counterparty (BCVA adjustment) calculated using an internal model  
 133                          Discounted cash flows with interest rates being the underlying instrument  Valuation of reserve adequacy for payment of hybrid securities' dividends  
 Available for sale bonds     16,987                                                                     16,987                                                                     Based on issuer price /Discounted cash flows with estimation of credit risk                                Issuer price / Credit spread                                                                                                
 Available for sale shares    46,326                                                                     46,326                                                                     Discounted cash flows - Multiples valuation method - Equity                                                Future profitability of the issuer                                                                                          
 Convertible bond loan        13,995                                                                     13,995                                                                     Discounted cash flows - Multiples valuation method                                                         Assessment of issuers market price                                                                                          
 
 
                              31.12.2015                                                                 
                              Total Fair Value                                                           Fair Value                                                                 Valuation Method                                                                                                          Significant Non-observable Inputs                                                                                           
 Derivative Financial Assets  3,530                                                                      3,185                                                                      Discounted cash flows with interest being the underlying instruments, taking into account the counterparty's credit risk  The probability of default and loss given default of the counterparty (BCVA adjustment) calculated using an internal model  
 345                          Discounted cash flows with interest rates being the underlying instrument  Valuation of reserve adequacy for payment of hybrid securities' dividends  
 Available for sale bonds     19,460                                                                     19,460                                                                     Based on issuer price                                                                                                     Price                                                                                                                       
 Available for sale shares    43,337                                                                     43,337                                                                     Discounted cash flows - Multiples valuation method                                                                        Future profitability of the issuer                                                                                          
 Convertible bond loan        24,600                                                                     24,600                                                                     Discounted cash flows - Multiples valuation method                                                                        Assessment of issuers market price                                                                                          
 
 
Material unobservable inputs that were used for the valuation of Ionian Hotel Enterprises S.A. sale price, which amounted
to E 4.5 million, is the cost of equity for both Ionian Hotel Enterprises S.A. and the Bank. 
 
A reconciliation for the movement of financial instruments measured at fair value in Level 3 is depicted below. 
 
                                                                                           31.12.2016                     
                                                                                           Assets                         Liabilities                       
                                                                                           Available for sale securities  Derivative financial liabilities  Available for sale securities  Derivative financial liabilities  
 Opening balance 1.1.2016                                                                  62,797                         3,530                                                            (24,600)                          
 Total gain or loss recognized in Income Statement                                         (386)                          (803)                             119                            10,605                            
 Total gain or loss recognized in Equity                                                   2,904                                                                                                                             
 Purchases/ Issues                                                                         456                                                                                                                               
 Sales/ Repayments/ Settlements                                                            (6,364)                        (532)                             638                                                              
 Transfers in Level 3 from Level 1                                                         4,838                                                                                                                             
 Transfers in Level 3 from Level 2                                                                                        4,524                             (1,570)                                                          
 Transfers out Level 3 from Level 1                                                        (932)                                                                                                                             
 Transfers out Level 3 from Level 2                                                                                       (1,360)                           813                                                              
 Balance 31.12.2016                                                                        63,313                         5,359                                                            (13,995)                          
 Amounts included in the Income Statement for financial instruments held at the year end.  (39)                           (522)                                                                                              
 
 
During the period E 4.8 million of shares were transferred from Level 1 to Level 3 as non-observable data were used for
their valuation and E 0.9 million of shares were transferred from Level 3 to Level 1 as for their valuation observable
stock market price was used. 
 
A transfer of derivatives from Level 2 to Level 3 occurred as the probability of default and loss given default of the
counterparty calculated using an internal model due to the credit risk (BCVA adjustment). On 31.12.2016 the above parameter
did not contribute significantly in the final valuation of those derivatives resulting in getting transferred back at Level
2. 
 
                                                                                          31.12.2015                     
                                                                                          Assets                         Liabilities                       
                                                                                          Available for sale securities  Derivative financial liabilities  Available for sale securities  Derivative financial liabilities  
 Opening balance 1.1.2015                                                                 76,453                                                           (5,393)                                                          
 Total gain or loss recognized in Income Statement                                        (9,766)                        2,566                             5,373                                                            
 Total gain or loss recognized in Equity                                                  (2,683)                                                                                                                           
 Purchases/ Issues                                                                        14,355                                                                                                                            
 Sales/ Repayments/ Settlements                                                           (15,573)                                                         20                                                               
 Transfers in Level 3 from Level 2                                                        11                             964                                                              (24,600)                          
 Balance 31.12.2015                                                                       62,797                         3,530                             0                              (24,600)                          
 Amounts included in the Income Statement for financial instruments held at the year end  (8,322)                        7,939                                                                                              
 
 
During the period 2015, purchases of corporate bonds amounting to E 11.3 million as well as other variable yield securities
amounting to E 3 million took place that were classified in Level 3, since non observable parameters were used for
valuation purposes. In addition, sales-repayments of foreign corporate bonds amounting to E 6.4 million and other variable
yield securities sales amounting E 9.2 million took place. A transfer of derivatives from Level 2 to Level 3 occurred since
the use of non-observable inputs was significant. 
 
Finally during 2015 a transfer of convertible bond from Level 2 to Level 3 occurred as a different valuation method was
applied. 
 
Sensitivity analysis for Level 3 financial instruments that their valuation was based on significant non-observable data is
presenting in the following table. 
 
                                                                                        Significant                                                                                                                                   Significant                                                                                                                    Total effect          Total effect in Equity  
                                                                                        non-observable inputs                                                                                                                         non-observable inputs change                                                                                                   in income statement                           
                                                                                        Favourable Variation                                                                                                                          Unfavourable Variation                                                                                                         Favourable Variation  Unfavourable Variation  
 Derivative Financial Assets                                                            The probability of default and the loss given default of the counterparty (BCVA adjustment) are calculated with the use of an internal model  Increase the probability of default through reduction of internal ratings by 2 scales/ Increase the loss given default by 10%                        (894)                                   
 Assessment of the adequacy of reserves for the payment of hybrid securities dividends  Increase the probability of dividend payments to 100%                                                                                                                                                                                                                        (102)                                                
 Available for sale bonds                                                               Issuer Price/ Credit spread                                                                                                                   Variation +/- 10%                                                                                                                                                            663    (652)    
 Available for sale shares                                                              Future profitability of the Issuer                                                                                                            Variation +/- 10% in P/B and EV/Sales ratios (multiples valuation method)                                                      1,429                 (167)                   1,429  (1,262)  
 Convertible bond loan                                                                  Assessment of issuers market price                                                                                                            Alpha Bank share price in the range of E 1.5-2.5                                                                               3,768                 (3,050)                 3,768  (3,050)  
 Total                                                                                                                                                                                                                                                                                                                                                               5,197                 (4,213)                 5,860  (4,964)  
 
 
As far as Ionian Hotel Enterprises S.A. sale price is concerned, according to the sensitivity analysis performed and
fluctuation to 0.50% in cost of equity, the range in sale price is at a minimum value E 4.06 million and at a higher value
of E 4.54 million. 
 
41.5. Transfers of financial assets 
 
The Group in its ordinary course of business, transfers financial assets. In cases that, despite the fact that the
contractual right to receive cash flows has been transferred the risks and rewards remain with the Group, these assets
continue to be recognized on the balance sheet. 
 
On 31.12.2016, the financial assets that have not been derecognized despite the contractual transfer of their cash flows,
are derived from the following two categories of transactions: 
 
a) Securitizations of financial assets 
 
The Bank has securitized corporate, consumer loans and credit cards while its subsidiary Alpha Leasing A.E. finance lease
receivables, in order to absorb liquidity from the Eurosystem.  In the context of these transactions, these items have been
transferred to special purpose entities fully consolidated by the Group, which have proceeded to the issuance of bonds.
Securitized financial assets continue to be recognized as loans and advances to customers, since the Group continues in all
cases to retain the rewards and risks associated with them. This is justified by several factors which include the full
consolidation of special purpose entities, the fact that the Bank owns these bonds and the entitlement bonds to the
deferred consideration from the transfer. Given that bonds are owned by the Group, no liabilities actually arise from the
transfer. The carrying amount of the securitized loans and credit cards on 31.12.2016 amounts to E 3,048,146 (31.12.2015:
E 3,386,485). 
 
In addition, during the current year, the Bank proceeded to  shipping loans securitization transaction  through the fully
consolidated special purpose company Alpha Shipping Finance Ltd. These loans are recognized in the category of loans and
trade receivables as the Group retains the risks and benefits of the portfolio through entitlement to deferred
consideration paid. The carrying amount of the securitized shipping loans and the bonds which are issued of the SPE, which
are not held, as at 31.12.2016 amounted to E 569,476 and E 252,320 respectively (31.12.2015: E 639,654  and E 340,272
respectively). The fair value of loans as at 31.12.2016 amounted to E 550,181 (31.12.2015: E 587,737) and the debt security
at  

- More to follow, for following part double click  ID:nRSe0956Bn

Recent news on Alpha Services and Holdings SA

See all news